|
Modison Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
482.53 Cr.
|
P/BV
|
2.58
|
Book Value (Rs.)
|
57.55
|
|
52 Week High/Low (Rs.)
|
158/53
|
FV/ML
|
1/1
|
P/E(X)
|
43.17
|
|
Bookclosure
|
23/02/2024
|
EPS (Rs.)
|
3.44
|
Div Yield (%)
|
0.67
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 334.14 | 338.91 | 291.18 | 217.75 | 204.50 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 4.02 |
| Revenue From Operations [Net] | 334.14 | 338.91 | 291.18 | 217.75 | 200.49 |
| Other Operating Revenues | 0.57 | 0.62 | 0.93 | 1.51 | 0.68 |
| Total Operating Revenues | 334.71 | 339.53 | 292.11 | 219.26 | 201.17 |
| | | | | | |
| Other Income | 1.51 | 1.67 | 1.54 | 2.92 | 1.51 |
| Total Revenue | 336.22 | 341.20 | 293.65 | 222.18 | 202.68 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 272.19 | 269.95 | 216.41 | 145.32 | 142.97 |
| Purchase Of Stock-In Trade | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -9.28 | -4.36 | -4.99 | 6.50 | -4.13 |
| Employee Benefit Expenses | 20.42 | 18.61 | 16.63 | 16.40 | 12.82 |
| Finance Costs | 1.71 | 2.05 | 2.05 | 1.98 | 1.85 |
| Depreciation And Amortisation Expenses | 6.33 | 6.61 | 6.08 | 6.18 | 6.28 |
| Other Expenses | 26.95 | 24.78 | 24.07 | 24.12 | 22.43 |
| Total Expenses | 318.32 | 317.87 | 260.25 | 200.50 | 182.22 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 17.90 | 23.32 | 33.40 | 21.68 | 20.45 |
| | | | | | |
| Exceptional Items | -2.56 | -3.54 | -3.59 | -2.82 | 3.05 |
| Profit/Loss Before Tax | 15.34 | 19.79 | 29.81 | 18.86 | 23.51 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5.31 | 5.47 | 8.40 | 5.25 | 8.46 |
| Deferred Tax | -1.21 | -0.32 | -0.72 | -1.08 | -1.39 |
| Tax For Earlier Years | 0.06 | 0.00 | -0.31 | -0.42 | 0.03 |
| Total Tax Expenses | 4.16 | 5.16 | 7.37 | 3.74 | 7.11 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 11.18 | 14.63 | 22.44 | 15.12 | 16.40 |
| | | | | | |
| Profit/Loss From Continuing Operations | 11.18 | 14.63 | 22.44 | 15.12 | 16.40 |
| | | | | | |
| Profit/Loss For The Period | 11.18 | 14.63 | 22.44 | 15.12 | 16.40 |
| Consolidated Profit/Loss After MI And Associates | 11.18 | 14.63 | 22.44 | 15.12 | 16.40 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 3.44 | 4.51 | 6.91 | 4.66 | 5.05 |
| Diluted EPS (Rs.) | 3.44 | 4.51 | 6.91 | 4.66 | 5.05 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 3.25 | 4.87 | 4.87 | 3.25 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 1.00 | 0.66 |