|
Parag Milk Foods Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
3379.00 Cr.
|
P/BV
|
2.81
|
Book Value (Rs.)
|
96.32
|
|
52 Week High/Low (Rs.)
|
377/135
|
FV/ML
|
10/1
|
P/E(X)
|
28.45
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
9.51
|
Div Yield (%)
|
0.37
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3326.67 | 3077.67 | 2853.75 | 2042.62 | 1794.18 |
| Other Operating Revenues | 105.54 | 61.03 | 38.87 | 29.14 | 47.59 |
| Total Operating Revenues | 3432.21 | 3138.70 | 2892.62 | 2071.75 | 1841.76 |
| | | | | | |
| Other Income | 40.25 | 25.21 | 45.16 | 21.04 | 13.51 |
| Total Revenue | 3472.46 | 3163.91 | 2937.78 | 2092.79 | 1855.27 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2489.47 | 2444.98 | 2395.24 | 1849.88 | 1323.52 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 8.24 | 97.53 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 57.27 | -55.01 | -72.05 | 222.40 | -59.14 |
| Employee Benefit Expenses | 149.95 | 116.45 | 98.06 | 83.66 | 78.20 |
| Finance Costs | 93.12 | 76.24 | 55.16 | 50.96 | 45.77 |
| Depreciation And Amortisation Expenses | 67.22 | 60.25 | 57.28 | 53.74 | 51.80 |
| Other Expenses | 482.84 | 435.14 | 353.04 | 345.97 | 276.87 |
| Total Expenses | 3339.87 | 3078.05 | 2886.72 | 2614.85 | 1814.55 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 132.59 | 85.86 | 51.06 | -522.05 | 40.72 |
| | | | | | |
| Profit/Loss Before Tax | 132.59 | 85.86 | 51.06 | -522.05 | 40.72 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.82 | 0.00 | 0.00 | 6.11 |
| Less: MAT Credit Entitlement | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.99 | -5.55 | -2.19 | 6.93 | 6.35 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 3.51 | 7.56 |
| Total Tax Expenses | 13.80 | -4.73 | -2.19 | 10.44 | 20.02 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 118.79 | 90.58 | 53.25 | -532.50 | 20.71 |
| | | | | | |
| Profit/Loss From Continuing Operations | 118.79 | 90.58 | 53.25 | -532.50 | 20.71 |
| | | | | | |
| Profit/Loss For The Period | 118.79 | 90.58 | 53.25 | -532.50 | 20.71 |
| Consolidated Profit/Loss After MI And Associates | 118.79 | 90.58 | 53.25 | -532.50 | 20.71 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.97 | 7.71 | 5.07 | -56.91 | 2.47 |
| Diluted EPS (Rs.) | 9.51 | 7.47 | 4.96 | -55.54 | 2.46 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 5.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 4.77 | 0.00 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 4.21 |
