|
Parag Milk Foods Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2792.43 Cr.
|
P/BV
|
2.26
|
Book Value (Rs.)
|
98.22
|
|
52 Week High/Low (Rs.)
|
377/178
|
FV/ML
|
10/1
|
P/E(X)
|
20.68
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
10.75
|
Div Yield (%)
|
0.49
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3817.50 | 3326.67 | 3077.67 | 2853.75 | 2042.62 |
| Other Operating Revenues | 0.00 | 105.54 | 61.03 | 38.87 | 29.14 |
| Total Operating Revenues | 3817.50 | 3432.21 | 3138.70 | 2892.62 | 2071.75 |
| | | | | | |
| Other Income | 53.46 | 40.25 | 25.21 | 45.16 | 21.04 |
| Total Revenue | 3870.96 | 3472.46 | 3163.91 | 2937.78 | 2092.79 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2936.32 | 2489.47 | 2444.98 | 2395.24 | 1849.88 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.00 | 8.24 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -138.67 | 57.27 | -55.01 | -72.05 | 222.40 |
| Employee Benefit Expenses | 184.27 | 149.95 | 116.45 | 98.06 | 83.66 |
| Finance Costs | 81.39 | 93.12 | 76.24 | 55.16 | 50.96 |
| Depreciation And Amortisation Expenses | 70.74 | 67.22 | 60.25 | 57.28 | 53.74 |
| Other Expenses | 578.80 | 482.84 | 435.14 | 353.04 | 345.97 |
| Total Expenses | 3712.85 | 3339.87 | 3078.05 | 2886.72 | 2614.85 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 158.11 | 132.59 | 85.86 | 51.06 | -522.05 |
| | | | | | |
| Exceptional Items | -5.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 152.39 | 132.59 | 85.86 | 51.06 | -522.05 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 17.34 | 0.00 | 0.82 | 0.00 | 0.00 |
| Less: MAT Credit Entitlement | 0.00 | 1.19 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 14.99 | -5.55 | -2.19 | 6.93 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | 3.51 |
| Total Tax Expenses | 17.34 | 13.80 | -4.73 | -2.19 | 10.44 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 135.05 | 118.79 | 90.58 | 53.25 | -532.50 |
| | | | | | |
| Profit/Loss From Continuing Operations | 135.05 | 118.79 | 90.58 | 53.25 | -532.50 |
| | | | | | |
| Profit/Loss For The Period | 135.05 | 118.79 | 90.58 | 53.25 | -532.50 |
| Consolidated Profit/Loss After MI And Associates | 135.05 | 118.79 | 90.58 | 53.25 | -532.50 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 11.06 | 9.97 | 7.71 | 5.07 | -56.91 |
| Diluted EPS (Rs.) | 10.57 | 9.51 | 7.47 | 4.96 | -55.54 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 5.97 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 4.77 |
