|
S H Kelkar & Company Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1747.56 Cr.
|
P/BV
|
1.28
|
Book Value (Rs.)
|
98.48
|
|
52 Week High/Low (Rs.)
|
276/112
|
FV/ML
|
10/1
|
P/E(X)
|
25.23
|
|
Bookclosure
|
13/02/2026
|
EPS (Rs.)
|
5.00
|
Div Yield (%)
|
0.79
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2358.65 | 2112.72 | 1921.74 | 1676.90 | 1559.60 |
| Other Operating Revenues | 9.61 | 10.68 | 8.25 | 9.62 | 4.59 |
| Total Operating Revenues | 2368.26 | 2123.40 | 1929.99 | 1686.52 | 1564.19 |
| | | | | | |
| Other Income | 9.53 | 23.85 | 6.03 | 11.81 | 17.51 |
| Total Revenue | 2377.79 | 2147.25 | 1936.02 | 1698.33 | 1581.70 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1347.76 | 1251.00 | 1041.62 | 995.24 | 989.36 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.00 | 5.63 |
| Operating And Direct Expenses | 0.00 | 56.90 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -27.99 | -112.03 | 38.83 | 9.44 | -69.45 |
| Employee Benefit Expenses | 360.56 | 289.91 | 251.58 | 211.80 | 198.75 |
| Finance Costs | 55.51 | 49.42 | 41.26 | 23.89 | 16.18 |
| Depreciation And Amortisation Expenses | 119.37 | 94.70 | 89.31 | 80.45 | 71.77 |
| Other Expenses | 446.13 | 340.61 | 291.12 | 252.72 | 225.27 |
| Total Expenses | 2301.34 | 1970.51 | 1753.72 | 1573.54 | 1437.51 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 76.45 | 176.74 | 182.30 | 124.79 | 144.19 |
| | | | | | |
| Exceptional Items | 35.92 | -60.55 | 0.00 | -20.27 | -11.96 |
| Profit/Loss Before Tax | 112.37 | 116.19 | 182.30 | 104.52 | 132.23 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 43.26 | 51.36 | 65.52 | 38.28 | 48.24 |
| Deferred Tax | 0.00 | -10.49 | -6.47 | 0.27 | -7.66 |
| Tax For Earlier Years | 0.00 | -0.14 | -0.30 | 2.86 | -57.74 |
| Total Tax Expenses | 43.26 | 40.73 | 58.75 | 41.41 | -17.16 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 69.11 | 75.46 | 123.55 | 63.11 | 149.39 |
| | | | | | |
| Profit/Loss From Continuing Operations | 69.11 | 75.46 | 123.55 | 63.11 | 149.39 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | -1.07 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | -1.07 | 0.00 | 0.00 | 0.00 |
| Profit/Loss For The Period | 69.11 | 74.39 | 123.55 | 63.11 | 149.39 |
| | | | | | |
| Minority Interest | 0.11 | 0.23 | -1.13 | -1.78 | -0.85 |
| Share Of Profit/Loss Of Associates | 0.04 | -1.38 | 0.00 | -0.16 | 0.03 |
| Consolidated Profit/Loss After MI And Associates | 69.26 | 73.24 | 122.42 | 61.17 | 148.57 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.00 | 5.31 | 8.93 | 4.53 | 10.81 |
| Diluted EPS (Rs.) | 5.00 | 5.31 | 8.93 | 4.53 | 10.81 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 10.38 | 27.68 | 10.38 | 10.60 |
