|
Sical Logistics Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
554.62 Cr.
|
P/BV
|
-116.28
|
Book Value (Rs.)
|
-0.73
|
|
52 Week High/Low (Rs.)
|
159/79
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
29/12/2022
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 221.82 | 221.09 | 392.11 | 348.87 | 591.52 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 87.89 |
| Revenue From Operations [Net] | 221.82 | 221.09 | 392.11 | 348.87 | 503.63 |
| Total Operating Revenues | 221.82 | 221.09 | 392.11 | 348.87 | 503.63 |
| | | | | | |
| Other Income | 19.10 | 17.51 | 26.25 | 9.23 | 3.10 |
| Total Revenue | 240.92 | 238.60 | 418.36 | 358.10 | 506.73 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 153.05 | 156.60 | 326.04 | 308.25 | 381.50 |
| Employee Benefit Expenses | 22.01 | 24.50 | 24.18 | 28.91 | 53.89 |
| Finance Costs | 43.25 | 39.18 | 22.77 | 21.35 | 139.19 |
| Depreciation And Amortisation Expenses | 37.73 | 48.32 | 55.67 | 71.16 | 78.75 |
| Other Expenses | 25.28 | 23.39 | 24.52 | 52.27 | 82.21 |
| Total Expenses | 281.32 | 291.99 | 453.18 | 481.94 | 735.54 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -40.40 | -53.39 | -34.82 | -123.84 | -228.81 |
| | | | | | |
| Exceptional Items | 9.67 | 38.06 | -792.72 | -128.28 | -937.89 |
| Profit/Loss Before Tax | -30.73 | -15.33 | -827.54 | -252.12 | -1166.70 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.69 | 1.61 | 0.49 | 0.31 | -0.48 |
| Less: MAT Credit Entitlement | -0.16 | 1.10 | -2.63 | -4.46 | 0.00 |
| Deferred Tax | 0.87 | 4.02 | 3.26 | 0.40 | 2.79 |
| Tax For Earlier Years | -6.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | -4.74 | 4.53 | 6.38 | 5.17 | 2.31 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -25.99 | -19.86 | -833.92 | -257.29 | -1169.01 |
| | | | | | |
| Profit/Loss From Continuing Operations | -25.99 | -19.86 | -833.92 | -257.29 | -1169.01 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | -8.44 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | -8.44 | 0.00 | 0.00 | 0.00 |
| Profit/Loss For The Period | -25.99 | -28.30 | -833.92 | -257.29 | -1169.01 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 5.12 | 6.45 |
| Share Of Profit/Loss Of Associates | 0.16 | 0.01 | -0.02 | -8.25 | 2.98 |
| Consolidated Profit/Loss After MI And Associates | -25.83 | -28.29 | -833.94 | -260.42 | -1159.58 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -5.13 | -3.80 | -133.03 | -44.50 | -198.15 |
| Diluted EPS (Rs.) | -5.13 | -3.80 | -133.03 | -44.50 | -198.15 |