Radico Khaitan Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
23102.67 Cr.
|
P/BV
|
10.46
|
Book Value (Rs.)
|
165.12
|
52 Week High/Low (Rs.)
|
1885/1069
|
FV/ML
|
2/1
|
P/E(X)
|
104.85
|
Bookclosure
|
28/09/2023
|
EPS (Rs.)
|
16.48
|
Div Yield (%)
|
0.17
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Gross] | 12705.51 | 12439.26 | 10342.58 | 9392.00 | 8036.24 |
Less: Excise/Sevice Tax/Other Levies | 9601.10 | 9602.49 | 7949.22 | 6990.85 | 5961.06 |
Revenue From Operations [Net] | 3104.42 | 2836.77 | 2393.35 | 2401.15 | 2075.18 |
Other Operating Revenues | 38.40 | 31.25 | 24.78 | 25.89 | 21.76 |
Total Operating Revenues | 3142.82 | 2868.01 | 2418.14 | 2427.04 | 2096.95 |
| | | | | |
Other Income | 9.41 | 7.43 | 20.07 | 9.19 | 13.29 |
Total Revenue | 3152.22 | 2875.44 | 2438.21 | 2436.23 | 2110.23 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 1917.60 | 1579.26 | 1238.83 | 1270.91 | 1044.86 |
Purchase Of Stock-In Trade | 6.59 | 2.12 | 1.77 | 3.59 | 11.17 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -96.27 | -3.95 | -38.18 | -18.83 | -41.70 |
Employee Benefit Expenses | 168.92 | 141.26 | 176.34 | 186.08 | 171.38 |
Finance Costs | 22.12 | 13.10 | 22.02 | 31.61 | 35.48 |
Depreciation And Amortisation Expenses | 70.90 | 64.88 | 53.90 | 52.53 | 42.44 |
Other Expenses | 787.63 | 747.14 | 630.44 | 613.48 | 560.90 |
Total Expenses | 2877.49 | 2543.81 | 2085.11 | 2139.37 | 1824.52 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 274.74 | 331.63 | 353.10 | 296.85 | 285.71 |
| | | | | |
Exceptional Items | 0.00 | 0.00 | 0.00 | -24.17 | 0.00 |
Profit/Loss Before Tax | 274.74 | 331.63 | 353.10 | 272.69 | 285.71 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 68.89 | 87.19 | 84.36 | 70.95 | 85.73 |
Deferred Tax | 1.47 | -3.45 | 2.07 | -25.76 | 11.91 |
Tax For Earlier Years | 0.00 | -0.65 | -3.89 | 0.00 | 0.00 |
Total Tax Expenses | 70.37 | 83.09 | 82.54 | 45.19 | 97.64 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 204.37 | 248.54 | 270.56 | 227.50 | 188.06 |
| | | | | |
Profit/Loss From Continuing Operations | 204.37 | 248.54 | 270.56 | 227.50 | 188.06 |
| | | | | |
Profit/Loss For The Period | 204.37 | 248.54 | 270.56 | 227.50 | 188.06 |
Share Of Profit/Loss Of Associates | 15.98 | 14.69 | 6.59 | 1.64 | 6.07 |
Consolidated Profit/Loss After MI And Associates | 220.35 | 263.23 | 277.16 | 229.14 | 194.13 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 16.48 | 19.70 | 20.75 | 17.16 | 14.55 |
Diluted EPS (Rs.) | 16.48 | 19.70 | 20.74 | 17.15 | 14.54 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 40.10 | 32.08 | 26.71 | 19.30 | 16.07 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 1.31 | 0.00 |