|
Ester Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1094.09 Cr.
|
P/BV
|
1.46
|
Book Value (Rs.)
|
79.69
|
|
52 Week High/Low (Rs.)
|
136/82
|
FV/ML
|
5/1
|
P/E(X)
|
7.99
|
|
Bookclosure
|
27/09/2023
|
EPS (Rs.)
|
14.57
|
Div Yield (%)
|
0.43
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 1096.60 | 1392.25 | 984.86 | 832.17 | 975.04 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 69.78 | 86.88 |
| Revenue From Operations [Net] | 1096.60 | 1392.25 | 984.86 | 762.39 | 888.16 |
| Other Operating Revenues | 17.53 | 13.41 | 6.90 | 8.43 | 8.11 |
| Total Operating Revenues | 1114.14 | 1405.66 | 991.76 | 770.82 | 896.27 |
| | | | | | |
| Other Income | 12.42 | 8.80 | 7.98 | 4.82 | 2.94 |
| Total Revenue | 1126.55 | 1414.46 | 999.74 | 775.64 | 899.21 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 716.96 | 914.83 | 517.12 | 499.22 | 625.81 |
| Operating And Direct Expenses | 170.26 | 139.18 | 115.03 | 98.32 | 92.09 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -3.38 | -33.91 | -6.61 | -10.69 | 3.74 |
| Employee Benefit Expenses | 54.57 | 67.41 | 68.17 | 44.56 | 41.19 |
| Finance Costs | 36.34 | 24.88 | 18.57 | 36.01 | 37.10 |
| Depreciation And Amortisation Expenses | 43.93 | 38.67 | 35.23 | 32.36 | 32.11 |
| Other Expenses | 83.96 | 77.20 | 66.83 | 69.02 | 62.30 |
| Total Expenses | 1102.63 | 1228.26 | 814.34 | 768.81 | 894.33 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 23.93 | 186.20 | 185.39 | 6.83 | 4.88 |
| | | | | | |
| Profit/Loss Before Tax | 23.93 | 186.20 | 185.39 | 6.83 | 4.88 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 11.25 | 48.85 | 48.82 | 1.70 | 1.02 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 1.70 | 1.02 |
| Deferred Tax | -0.49 | -0.72 | -0.91 | 2.27 | 1.04 |
| Tax For Earlier Years | 1.48 | 1.37 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 12.24 | 49.49 | 47.90 | 2.27 | 1.04 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 11.68 | 136.71 | 137.49 | 4.56 | 3.84 |
| | | | | | |
| Profit/Loss From Continuing Operations | 11.68 | 136.71 | 137.49 | 4.56 | 3.84 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 163.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses Discontinuing Operations | 38.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 125.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss For The Period | 136.90 | 136.71 | 137.49 | 4.56 | 3.84 |
| Consolidated Profit/Loss After MI And Associates | 136.90 | 136.71 | 137.49 | 4.56 | 3.84 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 16.42 | 16.39 | 16.49 | 0.57 | 0.61 |
| Diluted EPS (Rs.) | 16.42 | 16.39 | 16.49 | 0.57 | 0.57 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 15.85 | 27.52 | 33.36 | 0.00 | 0.00 |