|
Nilkamal Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2843.11 Cr.
|
P/BV
|
2.16
|
Book Value (Rs.)
|
880.69
|
|
52 Week High/Low (Rs.)
|
2805/1690
|
FV/ML
|
10/1
|
P/E(X)
|
21.23
|
|
Bookclosure
|
07/07/2023
|
EPS (Rs.)
|
89.76
|
Div Yield (%)
|
1.05
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3099.16 | 2692.73 | 2059.55 | 2228.57 | 2346.02 |
| Other Operating Revenues | 31.71 | 37.36 | 32.65 | 28.62 | 16.34 |
| Total Operating Revenues | 3130.88 | 2730.09 | 2092.20 | 2257.19 | 2362.36 |
| | | | | | |
| Other Income | 11.02 | 11.86 | 16.02 | 14.42 | 12.99 |
| Total Revenue | 3141.90 | 2741.95 | 2108.22 | 2271.61 | 2375.36 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1350.43 | 1252.07 | 779.37 | 750.87 | 896.64 |
| Purchase Of Stock-In Trade | 560.31 | 499.47 | 418.33 | 500.32 | 534.06 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -26.17 | -90.32 | -20.50 | -4.13 | -38.67 |
| Employee Benefit Expenses | 221.64 | 196.72 | 173.87 | 190.69 | 186.66 |
| Finance Costs | 36.58 | 28.40 | 23.53 | 26.10 | 15.84 |
| Depreciation And Amortisation Expenses | 113.39 | 101.02 | 97.16 | 94.21 | 51.66 |
| Other Expenses | 716.46 | 650.81 | 487.99 | 538.26 | 570.28 |
| Total Expenses | 2972.63 | 2638.17 | 1959.76 | 2096.32 | 2216.47 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 169.27 | 103.78 | 148.47 | 175.30 | 158.89 |
| | | | | | |
| Profit/Loss Before Tax | 169.27 | 103.78 | 148.47 | 175.30 | 158.89 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 40.08 | 27.43 | 38.95 | 44.61 | 48.59 |
| Deferred Tax | 2.93 | -1.38 | -1.98 | -5.46 | 7.72 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | -8.05 |
| Total Tax Expenses | 43.00 | 26.06 | 36.98 | 39.15 | 48.26 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 126.26 | 77.73 | 111.49 | 136.15 | 110.64 |
| | | | | | |
| Profit/Loss From Continuing Operations | 126.26 | 77.73 | 111.49 | 136.15 | 110.64 |
| | | | | | |
| Profit/Loss For The Period | 126.26 | 77.73 | 111.49 | 136.15 | 110.64 |
| | | | | | |
| Minority Interest | -0.05 | -0.07 | -0.21 | -0.34 | -0.36 |
| Share Of Profit/Loss Of Associates | 7.73 | 5.70 | 1.66 | 6.28 | 7.06 |
| Consolidated Profit/Loss After MI And Associates | 133.95 | 83.35 | 112.93 | 142.08 | 117.33 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 89.76 | 55.86 | 75.68 | 95.21 | 78.63 |
| Diluted EPS (Rs.) | 89.76 | 55.86 | 75.68 | 95.21 | 78.63 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 22.38 | 14.92 | 7.46 | 35.81 | 19.40 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 6.64 | 3.39 |