|
Madhav Infra Projects Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
252.87 Cr.
|
P/BV
|
1.52
|
Book Value (Rs.)
|
6.18
|
|
52 Week High/Low (Rs.)
|
15/4
|
FV/ML
|
1/1
|
P/E(X)
|
7.46
|
|
Bookclosure
|
27/09/2023
|
EPS (Rs.)
|
1.26
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 561.05 | 473.98 | 287.84 | 214.23 | 348.03 |
| Less: Excise/Sevice Tax/Other Levies | 48.35 | 13.91 | 13.93 | 10.69 | 22.41 |
| Revenue From Operations [Net] | 512.70 | 460.07 | 273.91 | 203.53 | 325.62 |
| Total Operating Revenues | 512.70 | 460.07 | 273.91 | 203.53 | 325.62 |
| | | | | | |
| Other Income | 28.85 | 2.56 | 3.34 | 28.68 | 3.44 |
| Total Revenue | 541.55 | 462.62 | 277.24 | 232.22 | 329.06 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 213.17 | 186.86 | 79.08 | 83.73 | 154.14 |
| Operating And Direct Expenses | 219.07 | 212.32 | 133.90 | 40.64 | 62.77 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -4.26 | -16.38 | 0.00 | 6.23 | 0.07 |
| Employee Benefit Expenses | 15.43 | 17.42 | 17.42 | 18.88 | 23.10 |
| Finance Costs | 25.25 | 28.42 | 32.23 | 34.16 | 38.81 |
| Depreciation And Amortisation Expenses | 13.17 | 15.74 | 21.02 | 23.87 | 29.66 |
| Other Expenses | 11.73 | 8.76 | 8.59 | 9.04 | 14.16 |
| Total Expenses | 493.55 | 453.13 | 292.24 | 216.55 | 322.71 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 48.00 | 9.49 | -15.00 | 15.67 | 6.35 |
| | | | | | |
| Profit/Loss Before Tax | 48.00 | 9.49 | -15.00 | 15.67 | 6.35 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 10.21 | 3.06 | 0.04 | 0.02 | 1.30 |
| Deferred Tax | 2.36 | -0.27 | -3.73 | 4.91 | -0.02 |
| Tax For Earlier Years | -1.14 | 0.00 | 0.66 | 6.61 | 0.00 |
| Total Tax Expenses | 11.43 | 2.79 | -3.03 | 11.53 | 1.28 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 36.57 | 6.70 | -11.97 | 4.13 | 5.07 |
| | | | | | |
| Profit/Loss From Continuing Operations | 36.57 | 6.70 | -11.97 | 4.13 | 5.07 |
| | | | | | |
| Profit/Loss For The Period | 36.57 | 6.70 | -11.97 | 4.13 | 5.07 |
| | | | | | |
| Minority Interest | -2.21 | -0.09 | -0.03 | 0.27 | -0.07 |
| Share Of Profit/Loss Of Associates | -0.44 | -0.37 | -0.54 | -0.68 | 0.14 |
| Consolidated Profit/Loss After MI And Associates | 33.92 | 6.24 | -12.54 | 3.72 | 5.14 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 1.58 | 0.24 | -0.67 | 5.81 | 8.02 |
| Diluted EPS (Rs.) | 1.58 | 0.24 | -0.67 | 5.81 | 8.02 |