KEI Industries Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
31221.73 Cr.
|
P/BV
|
12.06
|
Book Value (Rs.)
|
286.92
|
52 Week High/Low (Rs.)
|
3593/1661
|
FV/ML
|
2/1
|
P/E(X)
|
65.41
|
Bookclosure
|
19/03/2024
|
EPS (Rs.)
|
52.90
|
Div Yield (%)
|
0.09
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 6908.17 | 5673.72 | 4124.58 | 4860.54 | 4180.49 |
Other Operating Revenues | 4.16 | 52.83 | 56.96 | 27.26 | 50.49 |
Total Operating Revenues | 6912.33 | 5726.55 | 4181.54 | 4887.80 | 4230.98 |
| | | | | |
Other Income | 27.62 | 14.60 | 20.06 | 16.65 | 7.19 |
Total Revenue | 6939.95 | 5741.15 | 4201.60 | 4904.45 | 4238.17 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 5163.41 | 4539.23 | 2793.58 | 3503.16 | 3036.69 |
Purchase Of Stock-In Trade | 1.43 | 0.82 | 10.79 | 11.71 | 3.88 |
Operating And Direct Expenses | 123.27 | 128.02 | 149.36 | 160.62 | 112.12 |
Changes In Inventories Of FG,WIP And Stock-In Trade | 7.51 | -325.87 | 105.31 | -132.67 | -108.18 |
Employee Benefit Expenses | 231.99 | 200.64 | 184.94 | 227.59 | 173.39 |
Finance Costs | 34.71 | 40.39 | 57.31 | 129.15 | 135.61 |
Depreciation And Amortisation Expenses | 57.08 | 55.45 | 57.81 | 56.69 | 33.95 |
Other Expenses | 678.55 | 594.97 | 477.06 | 620.34 | 572.53 |
Total Expenses | 6297.95 | 5233.65 | 3836.17 | 4576.59 | 3959.99 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 642.01 | 507.49 | 365.43 | 327.87 | 278.19 |
| | | | | |
Profit/Loss Before Tax | 642.01 | 507.49 | 365.43 | 327.87 | 278.19 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 166.75 | 131.35 | 95.82 | 86.39 | 92.88 |
Deferred Tax | -2.13 | 0.21 | -1.97 | -13.64 | 4.97 |
Tax For Earlier Years | 0.05 | -0.04 | -1.73 | -1.19 | -0.41 |
Total Tax Expenses | 164.67 | 131.51 | 92.12 | 71.56 | 97.44 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 477.34 | 375.98 | 273.31 | 256.30 | 180.75 |
| | | | | |
Profit/Loss From Continuing Operations | 477.34 | 375.98 | 273.31 | 256.30 | 180.75 |
| | | | | |
Profit/Loss For The Period | 477.34 | 375.98 | 273.31 | 256.30 | 180.75 |
| | | | | |
Minority Interest | 0.00 | 0.01 | -0.10 | 0.01 | 0.11 |
Share Of Profit/Loss Of Associates | 0.00 | 0.04 | 0.10 | -0.01 | 0.00 |
Consolidated Profit/Loss After MI And Associates | 477.35 | 376.02 | 273.31 | 256.30 | 180.86 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 52.94 | 41.77 | 30.47 | 31.65 | 22.98 |
Diluted EPS (Rs.) | 52.86 | 41.56 | 30.47 | 31.19 | 22.74 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 27.06 | 22.53 | 17.97 | 22.90 | 7.84 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 4.71 | 1.61 |