Maharashtra Seamless Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
11586.92 Cr.
|
P/BV
|
2.90
|
Book Value (Rs.)
|
298.65
|
52 Week High/Low (Rs.)
|
1097/400
|
FV/ML
|
5/1
|
P/E(X)
|
15.15
|
Bookclosure
|
14/08/2023
|
EPS (Rs.)
|
57.07
|
Div Yield (%)
|
0.58
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 5575.09 | 4200.28 | 2308.34 | 2644.83 | 3072.50 |
Other Operating Revenues | 141.28 | 0.00 | 0.00 | 0.00 | 0.21 |
Total Operating Revenues | 5716.37 | 4200.28 | 2308.34 | 2644.83 | 3072.71 |
| | | | | |
Other Income | 88.87 | 110.87 | 87.40 | 49.96 | 68.84 |
Total Revenue | 5805.24 | 4311.15 | 2395.75 | 2694.79 | 3141.55 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 3728.50 | 3019.32 | 1463.98 | 1623.73 | 2020.20 |
Operating And Direct Expenses | 601.54 | 501.32 | 290.15 | 337.80 | 379.65 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -2.70 | -152.88 | -70.51 | -3.72 | -138.52 |
Employee Benefit Expenses | 96.38 | 81.80 | 72.34 | 75.52 | 71.33 |
Finance Costs | 38.33 | 50.70 | 55.74 | 63.92 | 38.87 |
Depreciation And Amortisation Expenses | 137.73 | 137.85 | 121.46 | 87.91 | 79.62 |
Other Expenses | 252.37 | 138.53 | 86.95 | 70.95 | 71.46 |
Total Expenses | 4852.15 | 3776.65 | 2020.12 | 2256.11 | 2522.59 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 953.09 | 534.50 | 375.62 | 438.68 | 618.95 |
| | | | | |
Exceptional Items | 0.00 | 0.00 | -176.73 | -246.85 | -210.45 |
Profit/Loss Before Tax | 953.09 | 534.50 | 198.89 | 191.84 | 408.50 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 0.00 | 77.44 | 0.07 | 83.34 | 228.78 |
Deferred Tax | 239.25 | 23.62 | 51.09 | -36.82 | 2.21 |
Tax For Earlier Years | -83.21 | 0.13 | -0.03 | -0.45 | 0.09 |
Total Tax Expenses | 156.04 | 101.19 | 51.13 | 46.06 | 231.09 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 797.05 | 433.31 | 147.76 | 145.77 | 177.42 |
| | | | | |
Profit/Loss From Continuing Operations | 797.05 | 433.31 | 147.76 | 145.77 | 177.42 |
| | | | | |
Profit/Loss For The Period | 797.05 | 433.31 | 147.76 | 145.77 | 177.42 |
| | | | | |
Minority Interest | -2.87 | -23.83 | -23.40 | -30.82 | 32.27 |
Share Of Profit/Loss Of Associates | -29.43 | -29.27 | -26.31 | -31.08 | 24.52 |
Consolidated Profit/Loss After MI And Associates | 764.75 | 380.20 | 98.04 | 83.87 | 234.20 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 57.07 | 56.75 | 14.63 | 12.52 | 34.96 |
Diluted EPS (Rs.) | 57.07 | 56.75 | 14.63 | 12.52 | 34.96 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 33.50 | 23.45 | 16.75 | 40.20 | 40.20 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 8.26 | 8.26 |