United Spirits Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
87885.80 Cr.
|
P/BV
|
14.65
|
Book Value (Rs.)
|
82.48
|
52 Week High/Low (Rs.)
|
1219/781
|
FV/ML
|
2/1
|
P/E(X)
|
77.34
|
Bookclosure
|
17/11/2023
|
EPS (Rs.)
|
15.62
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Gross] | 27758.00 | 31004.10 | 27385.10 | 28776.20 | 28813.80 |
Less: Excise/Sevice Tax/Other Levies | 17203.80 | 21349.40 | 19287.20 | 19498.30 | 19531.70 |
Revenue From Operations [Net] | 10554.20 | 9654.70 | 8097.90 | 9277.90 | 9282.10 |
Other Operating Revenues | 57.40 | 57.70 | 33.40 | 47.50 | 58.70 |
Total Operating Revenues | 10611.60 | 9712.40 | 8131.30 | 9325.40 | 9340.80 |
| | | | | |
Other Income | 73.10 | 35.50 | 39.60 | 22.00 | 69.20 |
Total Revenue | 10684.70 | 9747.90 | 8170.90 | 9347.40 | 9410.00 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 5337.00 | 4796.90 | 3973.10 | 4639.80 | 4254.50 |
Purchase Of Stock-In Trade | 864.20 | 577.30 | 349.40 | 290.70 | 283.20 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -137.10 | -82.70 | 133.10 | 98.40 | 65.70 |
Employee Benefit Expenses | 610.00 | 653.10 | 556.40 | 530.00 | 689.80 |
Finance Costs | 103.90 | 88.00 | 187.60 | 212.00 | 237.20 |
Depreciation And Amortisation Expenses | 282.50 | 303.80 | 299.10 | 285.30 | 214.70 |
Other Expenses | 2520.60 | 2159.70 | 2066.60 | 2194.20 | 2654.00 |
Total Expenses | 9581.10 | 8496.10 | 7565.30 | 8250.40 | 8399.10 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1103.60 | 1251.80 | 605.60 | 1097.00 | 1010.90 |
| | | | | |
Exceptional Items | 176.40 | -165.20 | -64.30 | 66.60 | 2.60 |
Profit/Loss Before Tax | 1280.00 | 1086.60 | 541.30 | 1163.60 | 1013.50 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 281.40 | 259.30 | 176.40 | 306.30 | 446.70 |
Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | -10.40 | 11.60 |
Deferred Tax | -12.70 | 41.40 | 4.60 | 137.30 | -107.00 |
Tax For Earlier Years | -115.90 | -24.70 | -3.10 | 85.70 | 0.00 |
Total Tax Expenses | 152.80 | 276.00 | 177.90 | 539.70 | 328.10 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 1127.20 | 810.60 | 363.40 | 623.90 | 685.40 |
| | | | | |
Profit/Loss From Continuing Operations | 1127.20 | 810.60 | 363.40 | 623.90 | 685.40 |
| | | | | |
Profit/Loss For The Period | 1127.20 | 810.60 | 363.40 | 623.90 | 685.40 |
| | | | | |
Minority Interest | 10.50 | 18.00 | 21.50 | 38.30 | 16.60 |
Share Of Profit/Loss Of Associates | -1.40 | 0.00 | -1.30 | -3.30 | -1.80 |
Consolidated Profit/Loss After MI And Associates | 1136.30 | 828.60 | 383.60 | 658.90 | 700.20 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 16.01 | 11.68 | 5.41 | 9.29 | 9.87 |
Diluted EPS (Rs.) | 16.01 | 11.68 | 5.41 | 9.29 | 9.87 |