|
Valiant Organics Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
725.29 Cr.
|
P/BV
|
1.00
|
Book Value (Rs.)
|
258.85
|
|
52 Week High/Low (Rs.)
|
508/227
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
10/02/2023
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| No. of Equity Shares (in Lacs) | 280.05 | 275.75 | 271.53 | 271.53 | 271.53 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 28.00 | 27.58 | 27.15 | 27.15 | 27.15 |
| Preference Share Capital | 0.00 | 0.00 | 0.41 | 0.41 | 0.41 |
| Total Share Capital | 28.00 | 27.58 | 27.56 | 27.56 | 27.56 |
| | | | | | |
| Reserves and Surplus | 697.26 | 700.91 | 660.96 | 585.59 | 474.71 |
| Total Reserves and Surplus | 697.26 | 700.91 | 660.96 | 585.59 | 474.71 |
| Employees Stock Options | 0.00 | 0.81 | 0.66 | 0.00 | 0.00 |
| Total Shareholders Funds | 725.26 | 729.29 | 689.18 | 613.15 | 502.27 |
| Minority Interest | 0.00 | 0.00 | 50.89 | 35.75 | 6.30 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 50.69 | 74.16 | 70.61 | 105.77 | 75.30 |
| Deferred Tax Liabilities [Net] | 34.39 | 29.16 | 33.25 | 26.61 | 20.30 |
| Other Long Term Liabilities | 1.54 | 0.32 | 1.08 | 0.54 | 0.00 |
| Long Term Provisions | 2.21 | 1.86 | 1.53 | 1.05 | 0.83 |
| Total Non-Current Liabilities | 88.83 | 105.50 | 106.46 | 133.97 | 96.44 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 197.77 | 182.30 | 201.79 | 256.81 | 110.38 |
| Trade Payables | 148.68 | 207.45 | 165.60 | 123.79 | 107.21 |
| Other Current Liabilities | 17.69 | 19.74 | 22.33 | 18.84 | 47.93 |
| Short Term Provisions | 4.69 | 3.68 | 2.98 | 2.44 | 5.33 |
| Total Current Liabilities | 368.83 | 413.17 | 392.70 | 401.87 | 270.85 |
| | | | | | |
| Total Capital And Liabilities | 1182.93 | 1247.96 | 1239.23 | 1184.75 | 875.85 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 644.04 | 630.25 | 657.71 | 531.10 | 497.35 |
| Intangible Assets | 0.45 | 0.24 | 0.21 | 0.00 | 0.01 |
| Capital Work-In-Progress | 65.70 | 86.14 | 70.88 | 111.61 | 45.89 |
| Fixed Assets | 710.19 | 716.62 | 728.80 | 642.71 | 543.25 |
| Goodwill On Consolidation | 12.33 | 12.33 | 12.33 | 12.33 | 12.33 |
| Non-Current Investments | 93.58 | 95.30 | 3.67 | 3.25 | 2.34 |
| Long Term Loans And Advances | 0.00 | 0.00 | 0.00 | 0.00 | 5.83 |
| Other Non-Current Assets | 10.77 | 10.99 | 23.38 | 6.94 | 9.31 |
| Total Non-Current Assets | 826.87 | 835.24 | 768.18 | 665.23 | 573.07 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Current Investments | 0.00 | 3.30 | 37.52 | 4.56 | 4.00 |
| Inventories | 88.97 | 114.23 | 126.22 | 113.64 | 72.17 |
| Trade Receivables | 176.89 | 209.36 | 254.30 | 320.94 | 156.78 |
| Cash And Cash Equivalents | 7.65 | 3.80 | 8.15 | 45.38 | 30.98 |
| Short Term Loans And Advances | 49.19 | 49.24 | 0.78 | 0.47 | 0.69 |
| OtherCurrentAssets | 33.37 | 32.79 | 44.07 | 34.53 | 38.16 |
| Total Current Assets | 356.06 | 412.73 | 471.04 | 519.52 | 302.79 |
| | | | | | |
| Total Assets | 1182.93 | 1247.96 | 1239.23 | 1184.75 | 875.85 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 37.07 | 37.37 | 47.97 | 42.63 | 13.16 |
| | | | | | |
| BONUS DETAILS | | | | | |
| Bonus Equity Share Capital | 17.61 | 17.21 | 17.21 | 17.21 | 17.21 |
| | | | | | |
| NON-CURRENT INVESTMENTS | | | | | |
| Non-Current Investments Quoted Market Value | 91.41 | 92.44 | 2.15 | 2.87 | 2.00 |
| Non-Current Investments Unquoted Book Value | 2.17 | 2.53 | 1.52 | 0.38 | 0.34 |
