|
Semac Construction Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
99.47 Cr.
|
P/BV
|
1.30
|
Book Value (Rs.)
|
245.53
|
|
52 Week High/Low (Rs.)
|
569/205
|
FV/ML
|
10/1
|
P/E(X)
|
13.87
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
23.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| No. of Equity Shares (in Lacs) | 31.17 | 31.17 | 30.67 | 30.67 | 30.67 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 3.12 | 3.12 | 3.07 | 3.07 | 3.07 |
| Total Share Capital | 3.12 | 3.12 | 3.07 | 3.07 | 3.07 |
| | | | | | |
| Reserves and Surplus | 78.59 | 70.76 | 76.25 | 110.29 | 192.68 |
| Total Reserves and Surplus | 78.59 | 70.76 | 76.25 | 110.29 | 192.68 |
| Total Shareholders Funds | 81.71 | 73.87 | 79.32 | 113.36 | 195.75 |
| Equity Share Application Money | 0.00 | 0.00 | 0.05 | 0.05 | 0.00 |
| Minority Interest | 5.21 | 4.57 | 4.26 | 3.99 | 9.51 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 3.40 |
| Other Long Term Liabilities | 1.07 | 2.48 | 3.60 | 3.93 | 2.86 |
| Long Term Provisions | 1.94 | 2.01 | 2.27 | 2.55 | 3.05 |
| Total Non-Current Liabilities | 3.01 | 4.49 | 5.87 | 6.48 | 9.31 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 25.72 | 37.78 | 14.70 | 0.33 | 24.73 |
| Trade Payables | 48.63 | 38.56 | 43.14 | 30.60 | 30.85 |
| Other Current Liabilities | 39.31 | 60.00 | 48.54 | 56.51 | 46.12 |
| Short Term Provisions | 1.36 | 1.38 | 1.39 | 1.80 | 2.01 |
| Total Current Liabilities | 115.01 | 137.72 | 107.77 | 89.24 | 103.71 |
| | | | | | |
| Total Capital And Liabilities | 204.95 | 220.65 | 197.27 | 213.12 | 318.29 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 17.68 | 20.96 | 22.44 | 22.87 | 24.64 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.48 |
| Capital Work-In-Progress | 0.00 | 0.00 | 0.00 | 0.47 | 0.00 |
| Intangible Assets Under Development | 0.00 | 0.00 | 0.87 | 0.00 | 0.00 |
| Fixed Assets | 17.70 | 20.98 | 23.33 | 23.36 | 25.12 |
| Goodwill On Consolidation | 2.09 | 0.00 | 0.00 | 0.00 | 44.86 |
| Non-Current Investments | 0.00 | 1.43 | 1.00 | 1.00 | 14.01 |
| Deferred Tax Assets [Net] | 10.28 | 6.98 | 5.22 | 4.25 | 12.70 |
| Other Non-Current Assets | 9.55 | 11.46 | 8.85 | 2.94 | 6.50 |
| Total Non-Current Assets | 39.62 | 40.85 | 38.41 | 31.55 | 103.18 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Current Investments | 0.00 | 0.00 | 0.00 | 9.57 | 36.47 |
| Inventories | 1.98 | 1.77 | 0.00 | 0.00 | 47.69 |
| Trade Receivables | 36.78 | 48.11 | 34.26 | 55.32 | 40.23 |
| Cash And Cash Equivalents | 58.81 | 58.26 | 41.99 | 39.23 | 35.63 |
| Short Term Loans And Advances | 8.15 | 0.08 | 0.04 | 0.10 | 3.32 |
| OtherCurrentAssets | 59.62 | 71.58 | 82.57 | 77.34 | 51.78 |
| Total Current Assets | 165.34 | 179.80 | 158.87 | 181.57 | 215.10 |
| | | | | | |
| Total Assets | 204.95 | 220.65 | 197.27 | 213.12 | 318.29 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 0.00 | 62.89 | 44.92 | 25.08 | 31.95 |
| | | | | | |
| BONUS DETAILS | | | | | |
| Bonus Equity Share Capital | 0.00 | 2.41 | 2.41 | 2.41 | 2.41 |
| | | | | | |
| NON-CURRENT INVESTMENTS | | | | | |
| Non-Current Investments Unquoted Book Value | 0.00 | 0.00 | 1.00 | 1.00 | 14.01 |
| | | | | | |
| CURRENT INVESTMENTS | | | | | |
| Current Investments Unquoted Book Value | 0.00 | 0.00 | 0.00 | 9.57 | 36.47 |
