|
Thermax Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
54901.27 Cr.
|
P/BV
|
9.89
|
Book Value (Rs.)
|
465.88
|
|
52 Week High/Low (Rs.)
|
5278/2743
|
FV/ML
|
2/1
|
P/E(X)
|
76.20
|
|
Bookclosure
|
03/07/2026
|
EPS (Rs.)
|
60.47
|
Div Yield (%)
|
0.43
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| No. of Equity Shares (in Lacs) | 1126.50 | 1126.40 | 1126.21 | 1126.15 | 1126.15 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 22.53 | 22.53 | 22.52 | 22.52 | 22.52 |
| Total Share Capital | 22.53 | 22.53 | 22.52 | 22.52 | 22.52 |
| | | | | | |
| Reserves and Surplus | 5527.44 | 4914.36 | 4417.28 | 3845.55 | 3469.97 |
| Total Reserves and Surplus | 5527.44 | 4914.36 | 4417.28 | 3845.55 | 3469.97 |
| Total Shareholders Funds | 5549.97 | 4936.89 | 4439.80 | 3868.07 | 3492.49 |
| Minority Interest | 29.22 | 5.69 | 0.00 | 2.15 | 0.00 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 1615.83 | 1161.55 | 789.48 | 422.52 | 61.42 |
| Deferred Tax Liabilities [Net] | 40.15 | 30.04 | 12.28 | 2.91 | 3.09 |
| Other Long Term Liabilities | 178.87 | 228.38 | 143.67 | 95.37 | 113.63 |
| Long Term Provisions | 47.71 | 40.38 | 42.43 | 38.40 | 32.41 |
| Total Non-Current Liabilities | 1882.56 | 1460.35 | 987.86 | 559.20 | 210.55 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 672.18 | 531.79 | 466.47 | 388.02 | 294.00 |
| Trade Payables | 2057.38 | 1696.63 | 1532.89 | 1497.86 | 1459.76 |
| Other Current Liabilities | 2766.26 | 3032.58 | 2420.67 | 2319.60 | 1797.51 |
| Short Term Provisions | 324.54 | 374.09 | 305.32 | 203.71 | 206.80 |
| Total Current Liabilities | 5820.36 | 5635.09 | 4725.35 | 4409.19 | 3758.07 |
| | | | | | |
| Total Capital And Liabilities | 13282.11 | 12038.02 | 10153.01 | 8838.61 | 7461.11 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 2917.88 | 2615.19 | 1874.49 | 1215.95 | 1154.19 |
| Intangible Assets | 99.51 | 110.51 | 28.60 | 29.19 | 37.52 |
| Capital Work-In-Progress | 1391.83 | 560.84 | 519.35 | 433.77 | 44.32 |
| Intangible Assets Under Development | 0.00 | 1.74 | 5.44 | 0.00 | 0.00 |
| Fixed Assets | 4409.22 | 3288.28 | 2427.88 | 1678.91 | 1236.03 |
| Goodwill On Consolidation | 80.19 | 80.19 | 3.03 | 3.03 | 3.03 |
| Non-Current Investments | 506.78 | 130.72 | 401.63 | 233.21 | 709.99 |
| Deferred Tax Assets [Net] | 174.70 | 154.38 | 108.55 | 108.62 | 130.21 |
| Long Term Loans And Advances | 3.76 | 4.55 | 4.28 | 4.66 | 5.18 |
| Other Non-Current Assets | 998.66 | 1057.92 | 759.56 | 730.02 | 638.88 |
| Total Non-Current Assets | 6173.31 | 4716.04 | 3704.93 | 2758.45 | 2723.32 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Current Investments | 1276.74 | 1567.92 | 1363.46 | 1392.87 | 766.54 |
| Inventories | 909.50 | 720.30 | 764.90 | 755.63 | 727.01 |
| Trade Receivables | 2204.84 | 2417.50 | 2116.43 | 1762.06 | 1423.72 |
| Cash And Cash Equivalents | 1190.66 | 1154.54 | 975.32 | 1131.58 | 953.50 |
| Short Term Loans And Advances | 1.29 | 1.27 | 1.14 | 2.46 | 1.98 |
| OtherCurrentAssets | 1525.77 | 1460.45 | 1226.83 | 1035.56 | 865.04 |
| Total Current Assets | 7108.80 | 7321.98 | 6448.08 | 6080.16 | 4737.79 |
| | | | | | |
| Total Assets | 13282.11 | 12038.02 | 10153.01 | 8838.61 | 7461.11 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 0.00 | 728.36 | 1086.66 | 956.05 | 529.58 |
| | | | | | |
| BONUS DETAILS | | | | | |
| Bonus Equity Share Capital | 0.00 | 3.42 | 3.42 | 3.42 | 3.42 |
| | | | | | |
| NON-CURRENT INVESTMENTS | | | | | |
| Non-Current Investments Quoted Market Value | 0.00 | 79.94 | 233.27 | 216.84 | 561.78 |
| Non-Current Investments Unquoted Book Value | 0.00 | 41.07 | 149.31 | 0.00 | 141.58 |
| | | | | | |
| CURRENT INVESTMENTS | | | | | |
| Current Investments Quoted Market Value | 0.00 | 1390.91 | 1047.56 | 763.52 | 602.21 |
| Current Investments Unquoted Book Value | 0.00 | 177.01 | 315.90 | 629.35 | 164.33 |