|
Panorama Studios International Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
1251.71 Cr.
|
P/BV
|
6.51
|
Book Value (Rs.)
|
27.09
|
|
52 Week High/Low (Rs.)
|
240/152
|
FV/ML
|
2/1
|
P/E(X)
|
29.89
|
|
Bookclosure
|
23/09/2025
|
EPS (Rs.)
|
5.90
|
Div Yield (%)
|
0.11
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| No. of Equity Shares (in Lacs) | 709.39 | 133.47 | 124.47 | 124.47 | 75.77 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 14.19 | 13.35 | 12.45 | 12.45 | 7.58 |
| Total Share Capital | 14.19 | 13.35 | 12.45 | 12.45 | 7.58 |
| | | | | | |
| Reserves and Surplus | 177.96 | 110.52 | 48.67 | 11.40 | 10.23 |
| Total Reserves and Surplus | 177.96 | 110.52 | 48.67 | 11.40 | 10.23 |
| Money Received Against Share Warrants | 0.00 | 10.56 | 0.00 | 0.00 | 1.34 |
| Total Shareholders Funds | 192.15 | 134.42 | 61.12 | 23.85 | 19.15 |
| Minority Interest | 5.85 | 7.99 | 7.91 | 8.59 | 10.33 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 28.23 | 0.60 | 0.88 | 0.15 | 0.30 |
| Deferred Tax Liabilities [Net] | 24.69 | 19.69 | 12.38 | 4.68 | 5.17 |
| Other Long Term Liabilities | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.38 | 0.35 | 0.35 | 0.22 | 0.18 |
| Total Non-Current Liabilities | 54.79 | 20.64 | 13.60 | 5.05 | 5.64 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 48.16 | 32.03 | 41.81 | 71.90 | 23.59 |
| Trade Payables | 0.00 | 94.91 | 38.59 | 46.42 | 113.70 |
| Other Current Liabilities | 209.19 | 161.60 | 76.09 | 94.69 | 44.22 |
| Short Term Provisions | 43.20 | 6.39 | 2.69 | 1.42 | 6.53 |
| Total Current Liabilities | 300.55 | 294.93 | 159.18 | 214.44 | 188.04 |
| | | | | | |
| Total Capital And Liabilities | 553.35 | 457.97 | 241.81 | 251.94 | 223.16 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 46.89 | 5.03 | 2.80 | 1.95 | 0.35 |
| Intangible Assets | 3.17 | 9.38 | 10.81 | 11.49 | 23.32 |
| Fixed Assets | 50.06 | 14.41 | 13.60 | 13.44 | 23.67 |
| Non-Current Investments | 0.83 | 0.09 | 0.09 | 0.09 | 0.09 |
| Deferred Tax Assets [Net] | 1.05 | 1.56 | 0.94 | 0.73 | 0.16 |
| Other Non-Current Assets | 10.15 | 0.85 | 0.80 | 1.06 | 0.47 |
| Total Non-Current Assets | 62.09 | 16.91 | 15.43 | 15.31 | 24.39 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Inventories | 236.59 | 189.87 | 75.31 | 123.52 | 61.89 |
| Trade Receivables | 77.75 | 90.64 | 28.11 | 48.20 | 92.77 |
| Cash And Cash Equivalents | 5.10 | 19.35 | 5.63 | 1.11 | 2.03 |
| Short Term Loans And Advances | 28.01 | 35.66 | 39.06 | 16.06 | 13.52 |
| OtherCurrentAssets | 143.82 | 105.53 | 78.27 | 47.74 | 28.56 |
| Total Current Assets | 491.27 | 441.06 | 226.38 | 236.63 | 198.77 |
| | | | | | |
| Total Assets | 553.35 | 457.97 | 241.81 | 251.94 | 223.16 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 0.00 | 51.53 | 24.16 | 24.16 | 24.16 |
| | | | | | |
| NON-CURRENT INVESTMENTS | | | | | |
| Non-Current Investments Unquoted Book Value | 0.00 | 0.09 | 0.09 | 0.00 | 0.00 |