|
Swan Corp Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
13599.33 Cr.
|
P/BV
|
1.84
|
Book Value (Rs.)
|
235.97
|
|
52 Week High/Low (Rs.)
|
702/362
|
FV/ML
|
1/1
|
P/E(X)
|
18.01
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
24.10
|
Div Yield (%)
|
0.02
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| No. of Equity Shares (in Lacs) | 3134.57 | 3134.57 | 2639.17 | 2639.17 | 2442.57 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 31.35 | 31.35 | 26.39 | 26.39 | 24.43 |
| Total Share Capital | 31.35 | 31.35 | 26.39 | 26.39 | 24.43 |
| | | | | | |
| Reserves and Surplus | 7311.38 | 6247.55 | 2257.29 | 1218.93 | 849.85 |
| Total Reserves and Surplus | 7311.38 | 6247.55 | 2257.29 | 1218.93 | 849.85 |
| Total Shareholders Funds | 7342.73 | 6278.89 | 2283.68 | 1245.32 | 874.28 |
| Minority Interest | 1577.58 | 1745.07 | 1451.39 | 453.11 | 523.41 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 1656.47 | 2513.71 | 3927.89 | 3539.98 | 1996.43 |
| Deferred Tax Liabilities [Net] | 2.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Long Term Liabilities | 319.23 | 302.18 | 297.71 | 23.82 | 29.80 |
| Long Term Provisions | 5.08 | 4.22 | 2.81 | 1.49 | 1.17 |
| Total Non-Current Liabilities | 1983.17 | 2820.10 | 4228.42 | 3565.28 | 2027.39 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 1145.32 | 926.17 | 836.95 | 555.14 | 1049.42 |
| Trade Payables | 800.43 | 203.09 | 962.37 | 206.91 | 32.94 |
| Other Current Liabilities | 201.45 | 193.84 | 460.96 | 370.88 | 428.00 |
| Short Term Provisions | 552.82 | 0.35 | 1.01 | 0.69 | 0.67 |
| Total Current Liabilities | 2700.02 | 1323.45 | 2261.29 | 1133.61 | 1511.02 |
| | | | | | |
| Total Capital And Liabilities | 13603.50 | 12167.52 | 10224.78 | 6397.32 | 4936.10 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 3726.21 | 4147.87 | 4225.22 | 2237.53 | 2282.47 |
| Intangible Assets | 8.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work-In-Progress | 3869.94 | 3657.26 | 3252.92 | 2389.03 | 1927.29 |
| Fixed Assets | 7604.44 | 7805.13 | 7478.14 | 4626.56 | 4209.77 |
| Non-Current Investments | 7.13 | 66.68 | 12.61 | 0.36 | 0.36 |
| Deferred Tax Assets [Net] | 0.00 | 24.94 | 45.23 | 37.61 | 6.86 |
| Long Term Loans And Advances | 0.00 | 0.00 | 0.74 | 0.27 | 0.13 |
| Other Non-Current Assets | 219.08 | 134.45 | 111.84 | 130.12 | 183.38 |
| Total Non-Current Assets | 7830.65 | 8031.20 | 7648.57 | 4794.92 | 4400.50 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Current Investments | 661.30 | 67.09 | 17.37 | 2.57 | 0.21 |
| Inventories | 1674.26 | 228.08 | 260.57 | 171.44 | 144.72 |
| Trade Receivables | 1352.01 | 1915.40 | 1785.60 | 213.76 | 28.67 |
| Cash And Cash Equivalents | 1576.48 | 1319.59 | 201.68 | 954.06 | 110.62 |
| Short Term Loans And Advances | 190.54 | 419.18 | 132.15 | 86.03 | 77.94 |
| OtherCurrentAssets | 318.25 | 186.99 | 178.84 | 174.54 | 173.44 |
| Total Current Assets | 5772.85 | 4136.32 | 2576.21 | 1602.40 | 535.60 |
| | | | | | |
| Total Assets | 13603.50 | 12167.52 | 10224.78 | 6397.32 | 4936.10 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 1262.43 | 2952.42 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| BONUS DETAILS | | | | | |
| Bonus Equity Share Capital | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
| | | | | | |
| NON-CURRENT INVESTMENTS | | | | | |
| Non-Current Investments Quoted Market Value | 0.00 | 0.00 | 1.16 | 0.00 | 0.00 |
| Non-Current Investments Unquoted Book Value | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| | | | | | |
| CURRENT INVESTMENTS | | | | | |
| Current Investments Unquoted Book Value | 661.30 | 67.09 | 0.00 | 0.00 | 0.00 |