Grasim Industries Ltd.
|
Balance Sheet
|
|
You can view the
Balance Sheet
for the last 5 years.
Market Cap. (Rs.)
|
179760.05 Cr.
|
P/BV
|
1.93
|
Book Value (Rs.)
|
1,387.87
|
52 Week High/Low (Rs.)
|
2878/2172
|
FV/ML
|
2/1
|
P/E(X)
|
31.96
|
Bookclosure
|
13/12/2024
|
EPS (Rs.)
|
84.01
|
Div Yield (%)
|
0.37
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
No. of Equity Shares (in Lacs) | 6584.79 | 6584.32 | 6582.95 | 6580.45 | 6577.99 |
| | | | | |
EQUITIES AND LIABILITIES | | | | | |
SHAREHOLDER'S FUNDS | | | | | |
Equity Share Capital | 132.80 | 131.68 | 131.66 | 131.61 | 131.56 |
Preference Share Capital | 11.19 | 11.19 | 11.19 | 0.00 | 0.00 |
Total Share Capital | 143.99 | 142.87 | 142.85 | 131.61 | 131.56 |
| | | | | |
Reserves and Surplus | 87975.81 | 78196.73 | 75261.73 | 65084.95 | 56234.33 |
Total Reserves and Surplus | 87975.81 | 78196.73 | 75261.73 | 65084.95 | 56234.33 |
Employees Stock Options | 543.79 | 410.57 | 301.83 | 274.49 | 263.39 |
Total Shareholders Funds | 88663.59 | 78750.17 | 75706.41 | 65491.05 | 56629.28 |
Share Capital Suspense | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Hybrid/Debt/Other Securities | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Minority Interest | 50285.98 | 44170.83 | 40476.48 | 37067.54 | 34304.79 |
Policy Holders Funds | 82617.79 | 67012.03 | 57705.64 | 48991.25 | 38915.80 |
| | | | | |
NON-CURRENT LIABILITIES | | | | | |
Long Term Borrowings | 86105.28 | 66701.27 | 46534.77 | 52488.25 | 58737.80 |
Deferred Tax Liabilities [Net] | 9416.67 | 8443.38 | 8526.67 | 8456.65 | 6979.00 |
Other Long Term Liabilities | 2148.43 | 1825.54 | 1824.44 | 2124.08 | 1818.55 |
Long Term Provisions | 868.50 | 765.81 | 732.94 | 424.58 | 311.83 |
Total Non-Current Liabilities | 98538.88 | 77736.00 | 57618.82 | 63493.56 | 67847.18 |
| | | | | |
CURRENT LIABILITIES | | | | | |
Short Term Borrowings | 48985.74 | 34635.46 | 26457.29 | 10037.04 | 12109.16 |
Trade Payables | 15357.06 | 13353.27 | 11393.44 | 8122.56 | 6582.91 |
Other Current Liabilities | 26864.09 | 20821.79 | 19218.00 | 32770.15 | 26608.74 |
Short Term Provisions | 1225.95 | 722.47 | 815.74 | 1080.15 | 1318.14 |
Total Current Liabilities | 92432.84 | 69532.99 | 57884.47 | 52009.90 | 46618.95 |
| | | | | |
Total Capital And Liabilities | 412539.08 | 337205.03 | 289394.83 | 267056.31 | 244319.01 |
| | | | | |
ASSETS | | | | | |
NON-CURRENT ASSETS | | | | | |
Tangible Assets | 72037.49 | 66166.93 | 60042.21 | 55754.46 | 58005.30 |
Intangible Assets | 8302.92 | 8591.89 | 8895.41 | 9254.48 | 9684.29 |
Capital Work-In-Progress | 18229.22 | 7730.18 | 6572.18 | 5719.43 | 3822.45 |
Intangible Assets Under Development | 128.30 | 47.50 | 42.94 | 49.26 | 81.68 |
Fixed Assets | 98697.93 | 82536.50 | 75552.74 | 70777.63 | 71593.72 |
Goodwill On Consolidation | 20153.78 | 20137.55 | 20058.50 | 20013.86 | 20046.50 |
Non-Current Investments | 75023.71 | 60043.17 | 51883.98 | 42476.86 | 32014.10 |
Deferred Tax Assets [Net] | 422.59 | 382.26 | 246.04 | 205.44 | 137.57 |
Long Term Loans And Advances | 91749.40 | 70871.12 | 51954.12 | 45743.75 | 46090.26 |
Other Non-Current Assets | 40103.96 | 8869.12 | 6794.43 | 4810.21 | 4745.13 |
Total Non-Current Assets | 326151.37 | 242839.72 | 206489.81 | 184027.75 | 174627.28 |
| | | | | |
| | | | | |
CURRENT ASSETS | | | | | |
Current Investments | 18276.60 | 14806.33 | 14722.09 | 17570.73 | 11494.28 |
Inventories | 13544.78 | 11159.15 | 9536.42 | 6196.96 | 6840.62 |
Trade Receivables | 6979.40 | 5915.10 | 5429.36 | 4341.78 | 5793.06 |
Cash And Cash Equivalents | 4648.76 | 3713.38 | 3252.55 | 4965.64 | 3803.66 |
Short Term Loans And Advances | 31171.68 | 22342.08 | 14247.01 | 14682.07 | 14167.43 |
OtherCurrentAssets | 11766.49 | 36429.27 | 35717.59 | 35271.38 | 27592.68 |
Total Current Assets | 86387.71 | 94365.31 | 82905.02 | 83028.56 | 69691.73 |
| | | | | |
Total Assets | 412539.08 | 337205.03 | 289394.83 | 267056.31 | 244319.01 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
Contingent Liabilities | 5540.96 | 17863.61 | 28947.80 | 17241.64 | 15749.38 |
| | | | | |
BONUS DETAILS | | | | | |
Bonus Equity Share Capital | 29.53 | 29.53 | 29.53 | 29.53 | 29.53 |
| | | | | |
NON-CURRENT INVESTMENTS | | | | | |
Non-Current Investments Quoted Market Value | 12995.78 | 47556.64 | 42955.37 | 2105.63 | 948.71 |
Non-Current Investments Unquoted Book Value | 2175.47 | 1209.50 | 2127.66 | 1.31 | 49.20 |
| | | | | |
CURRENT INVESTMENTS | | | | | |
Current Investments Quoted Market Value | 473.61 | 1921.64 | 2842.89 | 740.47 | 643.95 |
Current Investments Unquoted Book Value | 16363.04 | 12873.89 | 11825.47 | 14741.64 | 9856.80 |