|
Updater Services Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
1024.45 Cr.
|
P/BV
|
1.01
|
Book Value (Rs.)
|
151.74
|
|
52 Week High/Low (Rs.)
|
356/146
|
FV/ML
|
10/1
|
P/E(X)
|
8.62
|
|
Bookclosure
|
|
EPS (Rs.)
|
17.74
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| No. of Equity Shares (in Lacs) | 669.53 | 669.48 | 529.52 | 528.17 | 528.17 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 66.95 | 66.95 | 52.95 | 52.82 | 52.82 |
| Total Share Capital | 66.95 | 66.95 | 52.95 | 52.82 | 52.82 |
| | | | | | |
| Reserves and Surplus | 891.24 | 765.27 | 322.55 | 283.39 | 229.04 |
| Total Reserves and Surplus | 891.24 | 765.27 | 322.55 | 283.39 | 229.04 |
| Employees Stock Options | 0.00 | 7.92 | 5.39 | 4.22 | 3.41 |
| Total Shareholders Funds | 958.19 | 840.14 | 380.89 | 340.43 | 285.26 |
| Minority Interest | 6.43 | 5.95 | 6.92 | 5.31 | 6.93 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 0.00 | 0.03 | 17.93 | 0.00 | 0.00 |
| Deferred Tax Liabilities [Net] | 9.61 | 11.70 | 15.75 | 10.85 | 2.56 |
| Other Long Term Liabilities | 48.76 | 63.69 | 142.29 | 88.28 | 44.73 |
| Long Term Provisions | 73.13 | 49.69 | 53.95 | 48.80 | 0.00 |
| Total Non-Current Liabilities | 131.50 | 125.11 | 229.92 | 147.93 | 47.29 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 48.43 | 52.87 | 158.61 | 58.68 | 11.61 |
| Trade Payables | 89.50 | 79.26 | 79.33 | 45.68 | 31.85 |
| Other Current Liabilities | 321.00 | 391.35 | 350.52 | 266.55 | 186.06 |
| Short Term Provisions | 32.56 | 40.13 | 10.75 | 9.99 | 10.49 |
| Total Current Liabilities | 491.49 | 563.61 | 599.22 | 380.90 | 240.02 |
| | | | | | |
| Total Capital And Liabilities | 1587.60 | 1534.80 | 1216.95 | 874.57 | 579.49 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 113.51 | 106.30 | 101.00 | 45.24 | 17.18 |
| Intangible Assets | 48.96 | 55.54 | 63.61 | 31.13 | 12.02 |
| Capital Work-In-Progress | 0.76 | 10.36 | 0.00 | 4.12 | 0.32 |
| Intangible Assets Under Development | 0.45 | 0.52 | 0.23 | 0.00 | 0.00 |
| Fixed Assets | 163.68 | 172.72 | 164.84 | 80.49 | 29.52 |
| Goodwill On Consolidation | 194.79 | 194.79 | 194.79 | 128.03 | 45.70 |
| Non-Current Investments | 7.93 | 4.81 | 0.01 | 0.01 | 0.01 |
| Deferred Tax Assets [Net] | 53.11 | 47.45 | 48.81 | 47.38 | 38.11 |
| Long Term Loans And Advances | 0.00 | 0.06 | 0.13 | 0.16 | 0.00 |
| Other Non-Current Assets | 152.03 | 128.75 | 106.63 | 113.22 | 74.59 |
| Total Non-Current Assets | 571.55 | 548.57 | 515.20 | 369.29 | 187.93 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Current Investments | 35.14 | 1.63 | 3.80 | 0.00 | 4.03 |
| Inventories | 7.87 | 6.99 | 6.99 | 6.33 | 5.01 |
| Trade Receivables | 608.19 | 503.90 | 427.73 | 347.49 | 268.94 |
| Cash And Cash Equivalents | 233.07 | 150.74 | 165.09 | 71.02 | 63.81 |
| Short Term Loans And Advances | 0.65 | 0.68 | 0.74 | 0.63 | 0.46 |
| OtherCurrentAssets | 131.12 | 322.29 | 97.41 | 79.82 | 49.31 |
| Total Current Assets | 1016.05 | 986.23 | 701.75 | 505.28 | 391.56 |
| | | | | | |
| Total Assets | 1587.60 | 1534.80 | 1216.95 | 874.57 | 579.49 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 63.10 | 62.32 | 66.28 | 25.37 | 1.03 |
| | | | | | |
| BONUS DETAILS | | | | | |
| Bonus Equity Share Capital | 0.14 | 0.14 | 0.14 | 0.00 | 0.00 |
| | | | | | |
| NON-CURRENT INVESTMENTS | | | | | |
| Non-Current Investments Unquoted Book Value | 7.93 | 4.81 | 0.01 | 0.01 | 0.01 |
| | | | | | |
| CURRENT INVESTMENTS | | | | | |
| Current Investments Quoted Market Value | 35.14 | 1.63 | 0.00 | 0.00 | 0.00 |
