|
Systematic Industries Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
431.55 Cr.
|
P/BV
|
2.14
|
Book Value (Rs.)
|
90.19
|
|
52 Week High/Low (Rs.)
|
249/125
|
FV/ML
|
10/600
|
P/E(X)
|
20.54
|
|
Bookclosure
|
|
EPS (Rs.)
|
9.41
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| No. of Equity Shares (in Lacs) | 223.31 | 168.03 | 9.88 | 6.59 | 6.59 |
| | | | | | |
| EQUITIES AND LIABILITIES | | | | | |
| SHAREHOLDER'S FUNDS | | | | | |
| Equity Share Capital | 22.33 | 16.80 | 0.99 | 0.66 | 0.66 |
| Total Share Capital | 22.33 | 16.80 | 0.99 | 0.66 | 0.66 |
| | | | | | |
| Reserves and Surplus | 179.07 | 64.03 | 61.38 | 48.98 | 43.12 |
| Total Reserves and Surplus | 179.07 | 64.03 | 61.38 | 48.98 | 43.12 |
| Total Shareholders Funds | 201.40 | 80.83 | 62.37 | 49.63 | 43.78 |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | |
| Long Term Borrowings | 3.66 | 25.86 | 20.94 | 16.71 | 7.75 |
| Deferred Tax Liabilities [Net] | 0.59 | 0.77 | 0.22 | 0.14 | 0.04 |
| Other Long Term Liabilities | 1.10 | 0.10 | 0.61 | 0.54 | 0.00 |
| Long Term Provisions | 1.33 | 0.62 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 6.69 | 27.36 | 21.77 | 17.39 | 7.79 |
| | | | | | |
| CURRENT LIABILITIES | | | | | |
| Short Term Borrowings | 6.30 | 73.26 | 58.06 | 45.56 | 28.20 |
| Trade Payables | 14.25 | 13.75 | 13.11 | 12.68 | 6.38 |
| Other Current Liabilities | 5.92 | 3.87 | 1.68 | 2.28 | 2.92 |
| Short Term Provisions | 0.47 | 6.63 | 4.56 | 2.80 | 0.02 |
| Total Current Liabilities | 26.93 | 97.52 | 77.41 | 63.32 | 37.52 |
| | | | | | |
| Total Capital And Liabilities | 235.01 | 205.71 | 161.55 | 130.34 | 89.08 |
| | | | | | |
| ASSETS | | | | | |
| NON-CURRENT ASSETS | | | | | |
| Tangible Assets | 57.82 | 60.57 | 25.80 | 26.70 | 11.18 |
| Intangible Assets | 0.01 | 0.02 | 0.03 | 0.04 | 0.06 |
| Capital Work-In-Progress | 1.89 | 0.86 | 21.07 | 0.00 | 0.00 |
| Fixed Assets | 59.71 | 61.44 | 46.90 | 26.74 | 11.24 |
| Long Term Loans And Advances | 0.85 | 0.00 | 0.00 | 0.00 | 0.24 |
| Other Non-Current Assets | 0.00 | 6.29 | 4.25 | 1.90 | 0.00 |
| Total Non-Current Assets | 60.56 | 67.73 | 51.15 | 28.65 | 11.48 |
| | | | | | |
| | | | | | |
| CURRENT ASSETS | | | | | |
| Inventories | 56.43 | 40.20 | 34.27 | 25.69 | 15.63 |
| Trade Receivables | 77.08 | 79.04 | 52.06 | 58.03 | 39.81 |
| Cash And Cash Equivalents | 12.94 | 0.82 | 1.09 | 0.61 | 0.41 |
| Short Term Loans And Advances | 16.17 | 14.06 | 16.74 | 16.00 | 17.11 |
| OtherCurrentAssets | 11.84 | 3.85 | 6.24 | 1.37 | 4.64 |
| Total Current Assets | 174.45 | 137.98 | 110.41 | 101.70 | 77.60 |
| | | | | | |
| Total Assets | 235.01 | 205.71 | 161.55 | 130.34 | 89.08 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | | |
| Contingent Liabilities | 0.00 | 4.25 | 3.17 | 2.92 | 0.00 |
| | | | | | |
| BONUS DETAILS | | | | | |
| Bonus Equity Share Capital | 0.00 | 15.81 | 0.00 | 0.00 | 0.00 |