|
Shipwaves Online Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
46.27 Cr.
|
P/BV
|
0.54
|
Book Value (Rs.)
|
6.02
|
|
52 Week High/Low (Rs.)
|
12/3
|
FV/ML
|
1/10000
|
P/E(X)
|
12.97
|
|
Bookclosure
|
|
EPS (Rs.)
|
0.25
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | PR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 |
| No. of Equity Shares (in Lacs) | 1414.95 | 945.35 | 945.35 | 945.35 |
| | | | | |
| EQUITIES AND LIABILITIES | | | | |
| SHAREHOLDER'S FUNDS | | | | |
| Equity Share Capital | 14.15 | 9.45 | 9.45 | 9.45 |
| Total Share Capital | 14.15 | 9.45 | 9.45 | 9.45 |
| | | | | |
| Reserves and Surplus | 71.04 | 16.42 | 5.37 | -0.41 |
| Total Reserves and Surplus | 71.04 | 16.42 | 5.37 | -0.41 |
| Total Shareholders Funds | 85.19 | 25.87 | 14.82 | 9.04 |
| Minority Interest | 1.93 | 1.65 | 0.28 | 0.00 |
| | | | | |
| NON-CURRENT LIABILITIES | | | | |
| Long Term Borrowings | 1.79 | 3.18 | 4.14 | 0.09 |
| Deferred Tax Liabilities [Net] | 0.00 | 0.00 | 0.16 | 0.00 |
| Other Long Term Liabilities | 0.47 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.37 | 0.28 | 0.20 | 0.00 |
| Total Non-Current Liabilities | 2.63 | 3.46 | 4.50 | 0.09 |
| | | | | |
| CURRENT LIABILITIES | | | | |
| Short Term Borrowings | 23.70 | 31.34 | 19.13 | 13.02 |
| Trade Payables | 6.90 | 5.54 | 5.88 | 2.48 |
| Other Current Liabilities | 12.76 | 13.47 | 9.41 | 1.80 |
| Short Term Provisions | 0.01 | 0.48 | 0.01 | 0.00 |
| Total Current Liabilities | 43.37 | 50.82 | 34.43 | 17.30 |
| | | | | |
| Total Capital And Liabilities | 133.11 | 81.81 | 54.04 | 26.43 |
| | | | | |
| ASSETS | | | | |
| NON-CURRENT ASSETS | | | | |
| Tangible Assets | 4.31 | 10.46 | 5.59 | 0.12 |
| Intangible Assets | 27.47 | 5.65 | 7.30 | 0.00 |
| Intangible Assets Under Development | 0.00 | 0.00 | 1.17 | 9.53 |
| Fixed Assets | 31.78 | 16.11 | 14.05 | 9.65 |
| Goodwill On Consolidation | 0.00 | 3.15 | 3.15 | 0.00 |
| Deferred Tax Assets [Net] | 0.27 | 0.02 | 0.00 | 0.08 |
| Other Non-Current Assets | 3.15 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 35.20 | 19.28 | 17.20 | 9.73 |
| | | | | |
| | | | | |
| CURRENT ASSETS | | | | |
| Current Investments | 1.50 | 1.50 | 0.00 | 0.00 |
| Trade Receivables | 17.11 | 12.78 | 6.84 | 4.88 |
| Cash And Cash Equivalents | 8.50 | 3.52 | 3.22 | 1.49 |
| Short Term Loans And Advances | 15.98 | 1.60 | 3.06 | 0.52 |
| OtherCurrentAssets | 54.82 | 43.12 | 23.73 | 9.81 |
| Total Current Assets | 97.91 | 62.52 | 36.84 | 16.70 |
| | | | | |
| Total Assets | 133.11 | 81.81 | 54.04 | 26.43 |
| | | | | |
| OTHER INFORMATION | | | | |
| | | | | |
| CONTINGENT LIABILITIES, COMMITMENTS | | | | |
| Contingent Liabilities | 0.00 | 0.00 | 0.17 | 0.00 |