|
Black Opal Consultants Ltd.
|
Balance Sheet
|
|
|
You can view the
Balance Sheet
for the last 5 years.
|
Market Cap. (Rs.)
|
144.48 Cr.
|
P/BV
|
4.18
|
Book Value (Rs.)
|
32.66
|
|
52 Week High/Low (Rs.)
|
210/135
|
FV/ML
|
10/600
|
P/E(X)
|
11.83
|
|
Bookclosure
|
|
EPS (Rs.)
|
11.55
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 |
| No. of Equity Shares (in Lacs) | 83.39 | 8.34 | 8.34 | 8.34 |
| | | | | |
| EQUITIES AND LIABILITIES | | | | |
| SHAREHOLDER'S FUNDS | | | | |
| Equity Share Capital | 8.34 | 0.83 | 0.83 | 0.83 |
| Total Share Capital | 8.34 | 0.83 | 0.83 | 0.83 |
| | | | | |
| Reserves and Surplus | 24.33 | 19.58 | 8.10 | 3.77 |
| Total Reserves and Surplus | 24.33 | 19.58 | 8.10 | 3.77 |
| Total Shareholders Funds | 32.67 | 20.41 | 8.93 | 4.61 |
| Minority Interest | -0.01 | 0.00 | 0.00 | 0.00 |
| | | | | |
| NON-CURRENT LIABILITIES | | | | |
| Long Term Borrowings | 8.84 | 0.11 | 0.20 | 0.40 |
| Other Long Term Liabilities | 6.13 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.10 | 0.07 | 0.11 | 0.03 |
| Total Non-Current Liabilities | 15.07 | 0.19 | 0.31 | 0.43 |
| | | | | |
| CURRENT LIABILITIES | | | | |
| Short Term Borrowings | 0.68 | 0.09 | 1.40 | 0.09 |
| Trade Payables | 0.27 | 0.16 | 1.71 | 0.32 |
| Other Current Liabilities | 8.43 | 0.54 | 0.58 | 1.03 |
| Short Term Provisions | 2.52 | 1.05 | 0.21 | 0.04 |
| Total Current Liabilities | 11.90 | 1.85 | 3.89 | 1.48 |
| | | | | |
| Total Capital And Liabilities | 59.62 | 22.44 | 13.14 | 6.52 |
| | | | | |
| ASSETS | | | | |
| NON-CURRENT ASSETS | | | | |
| Tangible Assets | 0.26 | 0.23 | 0.31 | 0.43 |
| Intangible Assets | 0.07 | 0.14 | 0.25 | 0.00 |
| Intangible Assets Under Development | 0.00 | 0.00 | 0.00 | 0.44 |
| Fixed Assets | 0.34 | 0.37 | 0.56 | 0.87 |
| Non-Current Investments | 2.12 | 3.88 | 6.19 | 1.57 |
| Deferred Tax Assets [Net] | 0.05 | 0.03 | 0.05 | 0.01 |
| Long Term Loans And Advances | 11.82 | 2.10 | 1.80 | 0.99 |
| Other Non-Current Assets | 0.03 | 0.01 | 0.01 | 0.00 |
| Total Non-Current Assets | 14.35 | 6.38 | 8.61 | 3.44 |
| | | | | |
| | | | | |
| CURRENT ASSETS | | | | |
| Current Investments | 19.95 | 0.00 | 0.00 | 0.00 |
| Inventories | 9.41 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.36 | 2.36 | 0.64 | 0.30 |
| Cash And Cash Equivalents | 4.48 | 1.77 | 1.71 | 0.27 |
| Short Term Loans And Advances | 5.75 | 11.89 | 2.18 | 2.51 |
| OtherCurrentAssets | 0.33 | 0.05 | 0.00 | 0.00 |
| Total Current Assets | 45.28 | 16.06 | 4.53 | 3.08 |
| | | | | |
| Total Assets | 59.62 | 22.44 | 13.14 | 6.52 |
| | | | | |
| BONUS DETAILS | | | | |
| Bonus Equity Share Capital | 8.28 | 0.77 | 0.77 | 0.77 |
| | | | | |
| NON-CURRENT INVESTMENTS | | | | |
| Non-Current Investments Quoted Market Value | 4.26 | 4.00 | 6.29 | 1.59 |
| | | | | |
| CURRENT INVESTMENTS | | | | |
| Current Investments Quoted Market Value | 5.27 | 0.00 | 0.00 | 0.00 |
