|
Valiant Organics Ltd.
|
HALFYEARLY RESULTS
|
|
|
You can view the
Halfyearly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
1061.67 Cr.
|
P/BV
|
1.36
|
Book Value (Rs.)
|
278.74
|
|
52 Week High/Low (Rs.)
|
505/195
|
FV/ML
|
10/1
|
P/E(X)
|
31.94
|
|
Bookclosure
|
10/02/2023
|
EPS (Rs.)
|
11.86
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 535.76 | 377.05 | 361.71 | 390.67 | 328.09 |
| Total Income From Operations | 535.76 | 377.05 | 361.71 | 390.67 | 328.09 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 339.03 | 220.04 | 221.62 | 248.67 | 191.40 |
| Purchase of Traded Goods | 0.74 | 1.75 | 0.19 | 7.48 | 5.13 |
| Increase/Decrease in Stocks | -10.68 | 4.03 | -10.25 | -4.29 | 8.75 |
| Employees Cost | 27.01 | 25.03 | 23.83 | 22.87 | 22.12 |
| Depreciation | 20.53 | 20.37 | 19.20 | 18.19 | 17.57 |
| Other Expenses | 99.03 | 84.13 | 80.35 | 80.34 | 82.62 |
| Total Expenses | 475.64 | 355.34 | 334.93 | 373.25 | 327.59 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 60.11 | 21.70 | 26.78 | 17.42 | 0.50 |
| Other Income | 4.39 | 5.65 | 1.27 | 5.72 | 2.91 |
| P/L Before Interest, Excpt. Items & Tax | 64.50 | 27.35 | 28.06 | 23.14 | 3.41 |
| Interest | 10.31 | 7.86 | 10.22 | 10.48 | 13.15 |
| P/L Before Exceptional Items & Tax | 54.19 | 19.49 | 17.84 | 12.65 | -9.74 |
| Exceptional Items | 0.00 | 5.72 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 54.19 | 25.21 | 17.84 | 12.65 | -9.74 |
| Tax | 15.00 | 4.04 | 4.67 | 4.03 | 1.55 |
| P/L After Tax from Ordinary Activities | 39.18 | 21.18 | 13.17 | 8.62 | -11.29 |
| Net Profit/Loss For the Period | 39.18 | 21.18 | 13.17 | 8.62 | -11.29 |
| Minority Interest | -0.21 | 0.00 | 0.01 | 0.00 | -0.31 |
| Share Of P/L Of Associates | 7.38 | -1.81 | 0.69 | 1.04 | -1.80 |
| Net P/L After Minority Interest & Share Of Associates | 46.35 | 19.37 | 13.87 | 9.66 | -13.40 |
| | | | | | |
| Equity Share Capital | 28.03 | 28.02 | 28.00 | 28.00 | 27.60 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.62 | 7.56 | 4.95 | 3.08 | -4.74 |
| Diluted EPS (Rs.) | 16.62 | 7.56 | 4.95 | 3.08 | -4.68 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.62 | 7.56 | 4.95 | 3.08 | -4.74 |
| Diluted EPS (Rs.) | 16.62 | 6.91 | 4.95 | 3.45 | -4.68 |
| | | | | | |
| PBITOE Margin (%) | 11.21 | 5.75 | 7.40 | 4.45 | 0.15 |
| PBTE Margin (%) | 10.11 | 5.16 | 4.93 | 3.23 | -2.96 |
| PBT Margin (%) | 10.11 | 6.68 | 4.93 | 3.23 | -2.96 |
| PAT Margin (%) | 7.31 | 5.61 | 3.64 | 2.20 | -3.44 |
| PAT After MI And SOA Margin (%) | 8.65 | 5.13 | 3.83 | 2.47 | -4.08 |