|
Frog Innovations Ltd.
|
HALFYEARLY RESULTS
|
|
|
You can view the
Halfyearly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
409.78 Cr.
|
P/BV
|
2.58
|
Book Value (Rs.)
|
102.20
|
|
52 Week High/Low (Rs.)
|
305/124
|
FV/ML
|
10/400
|
P/E(X)
|
0.00
|
|
Bookclosure
|
12/08/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 51.14 | 54.93 | 139.63 | 79.76 | 89.18 |
| Total Income From Operations | 51.14 | 54.93 | 139.63 | 79.76 | 89.18 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 23.07 | 32.90 | 72.06 | 49.12 | 51.05 |
| Increase/Decrease in Stocks | 1.95 | -4.70 | 3.59 | -3.25 | 0.49 |
| Employees Cost | 10.76 | 10.18 | 9.79 | 8.74 | 6.80 |
| Depreciation | 2.80 | 2.41 | 1.94 | 2.35 | 1.86 |
| Other Expenses | 17.48 | 16.00 | 25.37 | 18.70 | 18.68 |
| Total Expenses | 56.06 | 56.79 | 112.76 | 75.65 | 78.87 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.92 | -1.86 | 26.88 | 4.10 | 10.31 |
| Other Income | 0.60 | 2.81 | 0.10 | 2.74 | 2.47 |
| P/L Before Interest, Excpt. Items & Tax | -4.32 | 0.96 | 26.97 | 6.84 | 12.78 |
| Interest | 0.00 | 0.54 | 0.85 | 0.13 | 0.45 |
| P/L Before Exceptional Items & Tax | -4.32 | 0.42 | 26.12 | 6.72 | 12.33 |
| Exceptional Items | 0.06 | 0.00 | 0.00 | 0.00 | 0.07 |
| P/L Before Tax | -4.27 | 0.42 | 26.12 | 6.72 | 12.40 |
| Tax | -4.21 | 1.44 | 7.86 | 1.44 | 2.15 |
| P/L After Tax from Ordinary Activities | -0.06 | -1.02 | 18.27 | 5.28 | 10.25 |
| Adjustments | 0.00 | 0.00 | -0.03 | 0.03 | 0.00 |
| Extra Ordinary Item | -0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | -0.55 | -1.02 | 18.24 | 5.31 | 10.25 |
| Net P/L After Minority Interest & Share Of Associates | -0.55 | -1.02 | 18.24 | 5.31 | 10.25 |
| | | | | | |
| Equity Share Capital | 15.55 | 15.55 | 15.53 | 15.48 | 15.39 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.35 | -0.66 | 11.75 | 3.43 | 6.66 |
| Diluted EPS (Rs.) | -0.35 | -0.66 | 11.76 | 3.43 | 6.66 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.35 | -0.66 | 11.75 | 3.43 | 6.66 |
| Diluted EPS (Rs.) | -0.35 | -0.66 | 0.00 | 3.43 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -9.62 | -3.37 | 19.24 | 5.14 | 11.55 |
| PBTE Margin (%) | -8.45 | 0.75 | 18.70 | 8.42 | 13.82 |
| PBT Margin (%) | -8.34 | 0.75 | 18.70 | 8.42 | 13.90 |
| PAT Margin (%) | -1.06 | -1.85 | 13.06 | 6.65 | 11.48 |
| PAT After MI And SOA Margin (%) | -1.06 | -1.85 | 13.06 | 6.65 | 11.48 |
