|
Marathon Nextgen Realty Ltd.
|
HALFYEARLY RESULTS
|
|
|
You can view the
Halfyearly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
3710.83 Cr.
|
P/BV
|
3.11
|
Book Value (Rs.)
|
177.26
|
|
52 Week High/Low (Rs.)
|
769/352
|
FV/ML
|
5/1
|
P/E(X)
|
19.89
|
|
Bookclosure
|
19/09/2025
|
EPS (Rs.)
|
27.67
|
Div Yield (%)
|
0.18
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 257.67 | 278.63 | 308.20 | 365.83 | 338.78 |
| Total Income From Operations | 257.67 | 278.63 | 308.20 | 365.83 | 338.78 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.00 | 92.55 | 167.06 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -23.88 | -57.35 | 23.02 | -8.07 | 47.46 |
| Employees Cost | 12.49 | 9.06 | 8.77 | 8.34 | 7.40 |
| Depreciation | 0.86 | 1.19 | 1.47 | 1.45 | 1.52 |
| Other Expenses | 196.13 | 149.97 | 13.99 | 242.10 | 174.53 |
| Total Expenses | 185.60 | 195.43 | 214.31 | 243.82 | 230.91 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 72.07 | 83.20 | 93.89 | 122.01 | 107.87 |
| Other Income | 88.32 | 65.68 | 30.59 | 21.03 | 20.20 |
| P/L Before Interest, Excpt. Items & Tax | 160.39 | 148.88 | 124.48 | 143.04 | 128.07 |
| Interest | 14.18 | 26.88 | 31.89 | 42.58 | 48.37 |
| P/L Before Exceptional Items & Tax | 146.21 | 122.00 | 92.59 | 100.45 | 79.70 |
| P/L Before Tax | 146.21 | 122.00 | 92.59 | 100.45 | 79.70 |
| Tax | 29.89 | 24.79 | 20.63 | 27.66 | 18.77 |
| P/L After Tax from Ordinary Activities | 116.32 | 97.21 | 71.96 | 72.80 | 60.93 |
| Net Profit/Loss For the Period | 116.32 | 97.21 | 71.96 | 72.80 | 60.93 |
| Minority Interest | -2.18 | -2.09 | 0.00 | -1.24 | -1.06 |
| Share Of P/L Of Associates | 11.79 | 6.07 | 15.30 | 18.41 | 16.64 |
| Net P/L After Minority Interest & Share Of Associates | 125.93 | 101.18 | 87.26 | 89.97 | 76.51 |
| | | | | | |
| Equity Share Capital | 33.71 | 25.60 | 25.60 | 25.59 | 23.49 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 21.22 | 18.98 | 16.67 | 14.23 | 16.43 |
| Diluted EPS (Rs.) | 21.20 | 18.99 | 16.66 | 14.22 | 15.53 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 21.22 | 18.98 | 16.67 | 14.23 | 16.43 |
| Diluted EPS (Rs.) | 21.20 | 19.76 | 16.66 | 17.58 | 15.53 |
| | | | | | |
| PBITOE Margin (%) | 27.97 | 29.85 | 30.46 | 33.35 | 31.84 |
| PBTE Margin (%) | 56.74 | 43.78 | 30.04 | 27.45 | 23.52 |
| PBT Margin (%) | 56.74 | 43.78 | 30.04 | 27.45 | 23.52 |
| PAT Margin (%) | 45.14 | 34.88 | 23.34 | 19.89 | 17.98 |
| PAT After MI And SOA Margin (%) | 48.87 | 36.31 | 28.31 | 24.59 | 22.58 |
