|
Swan Corp Ltd.
|
HALFYEARLY RESULTS
|
|
|
You can view the
Halfyearly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
13599.33 Cr.
|
P/BV
|
1.84
|
Book Value (Rs.)
|
235.97
|
|
52 Week High/Low (Rs.)
|
702/362
|
FV/ML
|
1/1
|
P/E(X)
|
18.01
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
24.10
|
Div Yield (%)
|
0.02
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 2351.53 | 2763.94 | 2173.93 | 2989.59 | 2027.56 |
| Total Income From Operations | 2351.53 | 2763.94 | 2173.93 | 2989.59 | 2027.56 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 2197.68 | 2583.79 | 1571.17 | 2418.35 | 1514.13 |
| Increase/Decrease in Stocks | -0.39 | 12.65 | 18.96 | 88.19 | -51.55 |
| Employees Cost | 48.94 | 51.73 | 22.91 | 21.99 | 15.66 |
| Depreciation | 60.53 | 91.42 | 55.88 | 61.07 | 53.88 |
| Other Expenses | 73.51 | 758.12 | 59.88 | 87.69 | 55.01 |
| Total Expenses | 2380.27 | 3497.71 | 1728.80 | 2677.30 | 1587.13 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -28.74 | -733.77 | 445.12 | 312.29 | 440.43 |
| Other Income | 105.91 | 1894.67 | 51.14 | 71.93 | 10.99 |
| P/L Before Interest, Excpt. Items & Tax | 77.16 | 1160.91 | 496.26 | 384.22 | 451.42 |
| Interest | 43.76 | 67.37 | 118.29 | 110.55 | 115.76 |
| P/L Before Exceptional Items & Tax | 33.41 | 1093.53 | 377.97 | 273.67 | 335.67 |
| Exceptional Items | 0.00 | -2.23 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 33.41 | 1091.31 | 377.97 | 273.67 | 335.67 |
| Tax | 13.11 | 552.17 | 43.16 | -1.91 | 25.28 |
| P/L After Tax from Ordinary Activities | 20.29 | 539.14 | 334.80 | 275.58 | 310.39 |
| Net Profit/Loss For the Period | 20.29 | 539.14 | 334.80 | 275.58 | 310.39 |
| Minority Interest | -5.82 | 25.48 | -144.58 | -133.88 | -150.91 |
| Share Of P/L Of Associates | 0.84 | 0.46 | 0.00 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 15.32 | 565.08 | 190.22 | 141.70 | 159.47 |
| | | | | | |
| Equity Share Capital | 31.35 | 31.35 | 31.35 | 31.35 | 26.39 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.67 | 17.20 | 10.86 | 8.79 | 12.11 |
| Diluted EPS (Rs.) | 0.67 | 85.99 | 10.86 | 43.95 | 12.11 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.67 | 17.20 | 10.86 | 8.79 | 12.11 |
| Diluted EPS (Rs.) | 0.67 | 0.00 | 10.86 | 0.00 | 12.11 |
| | | | | | |
| PBITOE Margin (%) | -1.22 | -26.54 | 20.47 | 10.44 | 21.72 |
| PBTE Margin (%) | 1.42 | 39.56 | 17.38 | 9.15 | 16.55 |
| PBT Margin (%) | 1.42 | 39.48 | 17.38 | 9.15 | 16.55 |
| PAT Margin (%) | 0.86 | 19.50 | 15.40 | 9.21 | 15.30 |
| PAT After MI And SOA Margin (%) | 0.65 | 20.44 | 8.75 | 4.73 | 7.86 |
