|
Maruti Suzuki India Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
508892.01 Cr.
|
P/BV
|
5.71
|
Book Value (Rs.)
|
2,834.77
|
|
52 Week High/Low (Rs.)
|
16660/10725
|
FV/ML
|
5/1
|
P/E(X)
|
35.10
|
|
Bookclosure
|
01/08/2025
|
EPS (Rs.)
|
461.20
|
Div Yield (%)
|
0.83
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 145109.90 | 134921.70 | 112511.30 | 83799.80 | 66571.80 |
| Other Operating Revenues | 7803.10 | 6936.50 | 5060.00 | 4530.00 | 3800.20 |
| Total Operating Revenues | 152913.00 | 141858.20 | 117571.30 | 88329.80 | 70372.00 |
| | | | | | |
| Other Income | 5022.20 | 4093.50 | 2140.70 | 1744.70 | 2936.30 |
| Total Revenue | 157935.20 | 145951.70 | 119712.00 | 90074.50 | 73308.30 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 87318.30 | 78915.30 | 46669.60 | 39739.60 | 33296.40 |
| Purchase Of Stock-In Trade | 21400.00 | 21204.20 | 39985.10 | 26397.50 | 17254.10 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1227.50 | -378.60 | -403.90 | -93.10 | 273.60 |
| Employee Benefit Expenses | 7026.00 | 6301.60 | 4634.60 | 4051.40 | 3431.60 |
| Finance Costs | 194.20 | 193.60 | 187.00 | 126.60 | 101.80 |
| Depreciation And Amortisation Expenses | 5608.20 | 5255.80 | 2825.70 | 2789.00 | 3034.10 |
| Other Expenses | 18614.80 | 17550.10 | 15805.50 | 12672.70 | 10837.50 |
| Less: Inter Unit Segment Division Transfer | 374.90 | 260.70 | 137.30 | 144.50 | 72.80 |
| Total Expenses | 138559.10 | 128781.30 | 109566.30 | 85539.20 | 68156.30 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 19376.10 | 17170.40 | 10145.70 | 4535.30 | 5152.00 |
| | | | | | |
| Profit/Loss Before Tax | 19376.10 | 17170.40 | 10145.70 | 4535.30 | 5152.00 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3882.90 | 3663.30 | 2249.60 | 1431.00 | 1156.20 |
| Deferred Tax | 1236.90 | 273.00 | -137.50 | -613.30 | -224.30 |
| Total Tax Expenses | 5119.80 | 3936.30 | 2112.10 | 817.70 | 931.90 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 14256.30 | 13234.10 | 8033.60 | 3717.60 | 4220.10 |
| | | | | | |
| Profit/Loss From Continuing Operations | 14256.30 | 13234.10 | 8033.60 | 3717.60 | 4220.10 |
| | | | | | |
| Profit/Loss For The Period | 14256.30 | 13234.10 | 8033.60 | 3717.60 | 4220.10 |
| Share Of Profit/Loss Of Associates | 243.90 | 254.10 | 177.40 | 161.90 | 169.00 |
| Consolidated Profit/Loss After MI And Associates | 14500.20 | 13488.20 | 8211.00 | 3879.50 | 4389.10 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 461.20 | 429.01 | 271.82 | 128.43 | 145.30 |
| Diluted EPS (Rs.) | 461.20 | 429.01 | 271.82 | 128.43 | 145.30 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 3930.00 | 2718.70 | 1812.50 | 1359.40 | 1812.50 |
