|
Hero MotoCorp Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
78114.23 Cr.
|
P/BV
|
4.11
|
Book Value (Rs.)
|
950.47
|
|
52 Week High/Low (Rs.)
|
6246/3344
|
FV/ML
|
2/1
|
P/E(X)
|
20.86
|
|
Bookclosure
|
12/02/2025
|
EPS (Rs.)
|
187.23
|
Div Yield (%)
|
3.58
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 37599.03 | 33737.72 | 28977.64 | 30451.59 | 28813.93 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 1.35 |
| Revenue From Operations [Net] | 37599.03 | 33737.72 | 28977.64 | 30451.59 | 28812.58 |
| Other Operating Revenues | 189.59 | 420.66 | 573.64 | 507.60 | 441.39 |
| Total Operating Revenues | 37788.62 | 34158.38 | 29551.28 | 30959.19 | 29253.97 |
| | | | | | |
| Other Income | 854.54 | 569.01 | 555.01 | 557.90 | 730.56 |
| Total Revenue | 38643.16 | 34727.39 | 30106.29 | 31517.09 | 29984.53 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 24836.89 | 24060.29 | 20845.74 | 21968.04 | 20004.29 |
| Purchase Of Stock-In Trade | 484.20 | 47.43 | 45.95 | 31.14 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 188.35 | -163.69 | 28.67 | -255.57 | -173.34 |
| Employee Benefit Expenses | 2471.55 | 2250.05 | 1995.78 | 1951.02 | 1889.32 |
| Finance Costs | 76.37 | 104.88 | 53.10 | 46.41 | 46.64 |
| Depreciation And Amortisation Expenses | 757.36 | 697.39 | 689.52 | 715.12 | 845.76 |
| Other Expenses | 4458.00 | 3870.53 | 3190.37 | 3165.05 | 3472.78 |
| Total Expenses | 33272.72 | 30866.88 | 26849.13 | 27621.21 | 26085.45 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 5370.44 | 3860.51 | 3257.16 | 3895.88 | 3899.08 |
| | | | | | |
| Exceptional Items | -159.99 | 0.00 | 0.00 | 0.00 | 677.37 |
| Profit/Loss Before Tax | 5210.45 | 3860.51 | 3257.16 | 3895.88 | 4576.45 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1264.18 | 947.69 | 805.44 | 931.38 | 1096.79 |
| Deferred Tax | 83.86 | 116.03 | -76.38 | -18.11 | -145.12 |
| Total Tax Expenses | 1348.04 | 1063.72 | 729.06 | 913.27 | 951.67 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3862.41 | 2796.79 | 2528.10 | 2982.61 | 3624.78 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3862.41 | 2796.79 | 2528.10 | 2982.61 | 3624.78 |
| | | | | | |
| Profit/Loss For The Period | 3862.41 | 2796.79 | 2528.10 | 2982.61 | 3624.78 |
| | | | | | |
| Minority Interest | 2.67 | 10.06 | -12.17 | -18.30 | -21.30 |
| Share Of Profit/Loss Of Associates | -120.25 | 3.11 | -199.05 | -46.56 | 34.63 |
| Consolidated Profit/Loss After MI And Associates | 3744.83 | 2809.96 | 2316.88 | 2917.75 | 3638.11 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 187.36 | 140.62 | 115.96 | 146.07 | 182.15 |
| Diluted EPS (Rs.) | 187.04 | 140.62 | 115.93 | 146.04 | 182.15 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 2698.67 | 1998.33 | 1898.13 | 1897.81 | 1937.44 |
| Tax On Dividend | 0.00 | 0.00 | 1.12 | 2.49 | 401.46 |
