|
Majestic Auto Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
351.33 Cr.
|
P/BV
|
0.55
|
Book Value (Rs.)
|
613.99
|
|
52 Week High/Low (Rs.)
|
460/271
|
FV/ML
|
10/1
|
P/E(X)
|
51.63
|
|
Bookclosure
|
01/08/2025
|
EPS (Rs.)
|
6.55
|
Div Yield (%)
|
2.96
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 64.31 | 83.42 | 49.58 | 48.93 | 56.83 |
| Other Operating Revenues | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Operating Revenues | 64.31 | 83.42 | 49.58 | 48.93 | 56.84 |
| | | | | | |
| Other Income | 12.74 | 34.34 | 11.45 | 13.08 | 13.13 |
| Total Revenue | 77.05 | 117.76 | 61.03 | 62.01 | 69.97 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 11.95 | 10.89 | 9.38 | 5.92 | 6.29 |
| Employee Benefit Expenses | 7.55 | 6.24 | 6.12 | 5.21 | 4.54 |
| Finance Costs | 14.55 | 14.34 | 13.71 | 14.37 | 16.92 |
| Depreciation And Amortisation Expenses | 9.37 | 8.74 | 8.80 | 8.60 | 8.95 |
| Other Expenses | 16.74 | 12.42 | 9.42 | 8.01 | 6.02 |
| Total Expenses | 60.16 | 52.62 | 47.43 | 42.11 | 42.72 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 16.89 | 65.14 | 13.60 | 19.90 | 27.25 |
| | | | | | |
| Profit/Loss Before Tax | 16.89 | 65.14 | 13.60 | 19.90 | 27.25 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 4.64 | 4.42 | 1.32 | 2.57 | 4.82 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.22 | -17.30 | 1.61 |
| Deferred Tax | 3.39 | 27.60 | 8.00 | 6.88 | 3.01 |
| Other Direct Taxes | 0.00 | 0.04 | 0.00 | -17.43 | 0.00 |
| Tax For Earlier Years | 0.06 | -0.02 | -0.21 | 0.03 | -0.79 |
| Total Tax Expenses | 8.10 | 32.04 | 8.88 | 9.35 | 5.44 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 8.79 | 33.10 | 4.72 | 10.56 | 21.81 |
| | | | | | |
| Profit/Loss From Continuing Operations | 8.79 | 33.10 | 4.72 | 10.56 | 21.81 |
| | | | | | |
| Profit/Loss For The Period | 8.79 | 33.10 | 4.72 | 10.56 | 21.81 |
| | | | | | |
| Minority Interest | -1.99 | -1.09 | -0.94 | -1.51 | -1.88 |
| Consolidated Profit/Loss After MI And Associates | 6.81 | 32.01 | 3.78 | 9.05 | 19.93 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 8.46 | 31.83 | 4.54 | 10.15 | 20.97 |
| Diluted EPS (Rs.) | 8.46 | 31.83 | 4.54 | 10.15 | 20.97 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 5.20 | 15.60 | 7.80 | 7.80 | 0.00 |
