|
Varroc Engineering Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
8795.15 Cr.
|
P/BV
|
5.26
|
Book Value (Rs.)
|
109.44
|
|
52 Week High/Low (Rs.)
|
695/462
|
FV/ML
|
1/1
|
P/E(X)
|
39.08
|
|
Bookclosure
|
07/08/2026
|
EPS (Rs.)
|
14.73
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 8890.49 | 8002.48 | 7349.90 | 6795.83 | 5776.88 |
| Other Operating Revenues | 0.00 | 151.61 | 202.04 | 67.24 | 67.32 |
| Total Operating Revenues | 8890.49 | 8154.08 | 7551.94 | 6863.07 | 5844.20 |
| | | | | | |
| Other Income | 17.55 | 17.68 | 42.14 | 57.88 | 33.93 |
| Total Revenue | 8908.04 | 8171.77 | 7594.07 | 6920.95 | 5878.13 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 5760.69 | 5239.10 | 4744.89 | 4445.55 | 3903.48 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -59.06 | -29.88 | -11.56 | -15.00 | -54.12 |
| Employee Benefit Expenses | 963.12 | 887.71 | 809.22 | 717.30 | 619.26 |
| Finance Costs | 134.22 | 170.23 | 193.86 | 190.30 | 118.35 |
| Depreciation And Amortisation Expenses | 331.71 | 323.32 | 336.82 | 336.74 | 304.55 |
| Other Expenses | 1395.94 | 1268.40 | 1250.39 | 1168.54 | 1016.24 |
| Total Expenses | 8526.62 | 7858.88 | 7323.61 | 6843.42 | 5907.76 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 381.42 | 312.89 | 270.46 | 77.53 | -29.63 |
| | | | | | |
| Exceptional Items | -43.69 | -147.34 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 337.73 | 165.55 | 270.46 | 77.53 | -29.63 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 111.62 | 15.11 | 17.77 | 66.10 | 34.80 |
| Deferred Tax | 0.00 | 83.67 | -277.48 | -11.45 | 13.21 |
| Tax For Earlier Years | 0.00 | 0.80 | 21.58 | -10.58 | 0.22 |
| Total Tax Expenses | 111.62 | 99.58 | -238.14 | 44.07 | 48.23 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 226.11 | 65.97 | 508.60 | 33.46 | -77.85 |
| | | | | | |
| Profit/Loss From Continuing Operations | 226.11 | 65.97 | 508.60 | 33.46 | -77.85 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -20.92 | -855.72 | -1034.89 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.19 | -6.44 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -20.92 | -855.91 | -1028.44 |
| Profit/Loss For The Period | 226.11 | 65.97 | 487.68 | -822.45 | -1106.29 |
| | | | | | |
| Minority Interest | -4.80 | -8.45 | -6.05 | -2.71 | -3.15 |
| Share Of Profit/Loss Of Associates | 3.72 | 3.71 | 44.40 | 5.33 | -0.43 |
| Consolidated Profit/Loss After MI And Associates | 225.03 | 61.23 | 526.02 | -819.84 | -1109.88 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 14.73 | 4.01 | 34.43 | -53.66 | -72.64 |
| Diluted EPS (Rs.) | 14.73 | 4.01 | 34.43 | -53.66 | -72.64 |
