|
Machino Plastics Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
160.88 Cr.
|
P/BV
|
1.17
|
Book Value (Rs.)
|
224.10
|
|
52 Week High/Low (Rs.)
|
444/215
|
FV/ML
|
10/1
|
P/E(X)
|
121.65
|
|
Bookclosure
|
03/09/2024
|
EPS (Rs.)
|
2.16
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 490.73 | 386.78 | 336.19 | 330.22 | 264.71 |
| Other Operating Revenues | 1.43 | 1.96 | 1.55 | 1.05 | 0.64 |
| Total Operating Revenues | 492.16 | 388.74 | 337.74 | 331.27 | 265.35 |
| | | | | | |
| Other Income | 0.20 | 0.11 | 0.06 | 0.26 | 0.19 |
| Total Revenue | 492.35 | 388.85 | 337.80 | 331.53 | 265.53 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 280.13 | 220.60 | 190.58 | 199.55 | 158.07 |
| Operating And Direct Expenses | 40.54 | 36.63 | 32.64 | 28.99 | 25.07 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.03 | -13.01 | -11.47 | -5.61 | -4.17 |
| Employee Benefit Expenses | 71.45 | 50.27 | 42.21 | 35.89 | 29.53 |
| Finance Costs | 18.51 | 11.65 | 6.68 | 6.47 | 6.43 |
| Depreciation And Amortisation Expenses | 15.25 | 10.07 | 14.20 | 12.87 | 13.62 |
| Other Expenses | 63.80 | 61.45 | 57.72 | 51.22 | 40.42 |
| Total Expenses | 489.72 | 377.65 | 332.56 | 329.39 | 268.98 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2.64 | 11.21 | 5.24 | 2.14 | -3.44 |
| | | | | | |
| Profit/Loss Before Tax | 2.64 | 11.21 | 5.24 | 2.14 | -3.44 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.53 | 1.91 | 0.94 | 0.41 | 0.00 |
| Less: MAT Credit Entitlement | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.31 | 0.85 | 0.61 | 0.13 | -0.97 |
| Tax For Earlier Years | 0.00 | -0.11 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 1.31 | 2.65 | 1.55 | 0.55 | -0.97 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1.32 | 8.56 | 3.69 | 1.60 | -2.48 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1.32 | 8.56 | 3.69 | 1.60 | -2.48 |
| | | | | | |
| Profit/Loss For The Period | 1.32 | 8.56 | 3.69 | 1.60 | -2.48 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 2.16 | 13.94 | 6.02 | 2.60 | -4.04 |
| Diluted EPS (Rs.) | 2.16 | 13.94 | 6.02 | 2.60 | -4.04 |
