|
Frontier Springs Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1873.73 Cr.
|
P/BV
|
17.83
|
Book Value (Rs.)
|
266.77
|
|
52 Week High/Low (Rs.)
|
5470/1653
|
FV/ML
|
10/1
|
P/E(X)
|
54.06
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
88.01
|
Div Yield (%)
|
0.04
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 231.34 | 135.41 | 107.23 | 83.65 | 89.13 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 12.50 |
| Revenue From Operations [Net] | 231.34 | 135.41 | 107.23 | 83.65 | 76.63 |
| Other Operating Revenues | 0.00 | 0.00 | 0.12 | 0.01 | 0.33 |
| Total Operating Revenues | 231.34 | 135.41 | 107.36 | 83.66 | 76.96 |
| | | | | | |
| Other Income | 0.98 | 0.61 | 0.64 | 0.98 | 0.97 |
| Total Revenue | 232.32 | 136.03 | 107.99 | 84.63 | 77.94 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 116.45 | 65.74 | 56.05 | 38.22 | 28.06 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 16.78 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.18 | 0.90 | -3.76 | -3.26 | 1.38 |
| Employee Benefit Expenses | 5.80 | 4.53 | 3.85 | 3.49 | 3.36 |
| Finance Costs | 0.23 | 0.20 | 0.33 | 0.28 | 0.49 |
| Depreciation And Amortisation Expenses | 4.01 | 3.71 | 3.20 | 2.85 | 2.67 |
| Other Expenses | 60.61 | 43.47 | 38.55 | 32.97 | 14.65 |
| Total Expenses | 185.91 | 118.56 | 98.22 | 74.56 | 67.40 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 46.41 | 17.47 | 9.77 | 10.08 | 10.54 |
| | | | | | |
| Profit/Loss Before Tax | 46.41 | 17.47 | 9.77 | 10.08 | 10.54 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 11.74 | 4.33 | 2.34 | 2.51 | 2.50 |
| Deferred Tax | 0.00 | 0.15 | 0.20 | 0.03 | 0.14 |
| Tax For Earlier Years | 0.00 | 0.01 | 0.00 | 0.02 | 0.10 |
| Total Tax Expenses | 11.74 | 4.48 | 2.53 | 2.56 | 2.74 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 34.66 | 12.99 | 7.24 | 7.51 | 7.80 |
| | | | | | |
| Profit/Loss From Continuing Operations | 34.66 | 12.99 | 7.24 | 7.51 | 7.80 |
| | | | | | |
| Profit/Loss For The Period | 34.66 | 12.99 | 7.24 | 7.51 | 7.80 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 89.79 | 38.63 | 19.41 | 21.02 | 20.88 |
| Diluted EPS (Rs.) | 89.79 | 38.63 | 19.41 | 21.02 | 20.88 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.59 | 0.39 | 0.39 | 0.00 |
| Equity Dividend Rate (%) | 18.00 | 15.00 | 10.00 | 10.00 | 10.00 |
