|
Samvardhana Motherson International Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
175108.76 Cr.
|
P/BV
|
4.18
|
Book Value (Rs.)
|
39.68
|
|
52 Week High/Low (Rs.)
|
173/91
|
FV/ML
|
1/1
|
P/E(X)
|
45.37
|
|
Bookclosure
|
14/07/2026
|
EPS (Rs.)
|
3.66
|
Div Yield (%)
|
0.51
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 125022.90 | 112540.90 | 97779.40 | 77870.70 | 62831.70 |
| Other Operating Revenues | 1080.80 | 1121.70 | 912.30 | 830.00 | 704.30 |
| Total Operating Revenues | 126103.70 | 113662.60 | 98691.70 | 78700.70 | 63536.00 |
| | | | | | |
| Other Income | 310.50 | 557.70 | 187.60 | 257.00 | 495.70 |
| Total Revenue | 126414.20 | 114220.30 | 98879.30 | 78957.70 | 64031.70 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 67228.70 | 60032.70 | 53899.70 | 45175.50 | 36804.90 |
| Purchase Of Stock-In Trade | 987.40 | 773.90 | 468.20 | 465.40 | 182.80 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -368.70 | 245.60 | 46.80 | -323.50 | -251.40 |
| Employee Benefit Expenses | 31477.70 | 28387.00 | 23538.50 | 17931.40 | 15374.60 |
| Finance Costs | 1624.40 | 1882.40 | 1811.20 | 780.90 | 542.60 |
| Depreciation And Amortisation Expenses | 5133.80 | 4493.40 | 3810.50 | 3135.80 | 2958.20 |
| Other Expenses | 14875.70 | 13671.50 | 11451.90 | 9244.20 | 6963.70 |
| Total Expenses | 120959.00 | 109486.50 | 95026.80 | 76409.70 | 62575.40 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 5455.20 | 4733.80 | 3852.50 | 2548.00 | 1456.30 |
| | | | | | |
| Exceptional Items | -413.50 | 0.00 | -249.90 | -99.50 | -48.10 |
| Profit/Loss Before Tax | 5041.70 | 4733.80 | 3602.60 | 2448.50 | 1408.20 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1686.30 | 1376.20 | 1262.70 | 940.20 | 731.50 |
| Deferred Tax | -147.00 | -260.60 | -442.10 | -205.00 | -124.60 |
| Total Tax Expenses | 1539.30 | 1115.60 | 820.60 | 735.20 | 606.90 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3502.40 | 3618.20 | 2782.00 | 1713.30 | 801.30 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3502.40 | 3618.20 | 2782.00 | 1713.30 | 801.30 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 484.60 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 120.40 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 364.20 |
| Profit/Loss For The Period | 3502.40 | 3618.20 | 2782.00 | 1713.30 | 1165.50 |
| | | | | | |
| Minority Interest | -225.90 | -342.70 | -303.40 | -174.00 | -307.70 |
| Share Of Profit/Loss Of Associates | 583.20 | 527.50 | 237.60 | -43.70 | 16.00 |
| Consolidated Profit/Loss After MI And Associates | 3859.70 | 3803.00 | 2716.20 | 1495.60 | 873.80 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 3.66 | 5.50 | 4.01 | 2.21 | 2.50 |
| Diluted EPS (Rs.) | 3.66 | 5.50 | 4.01 | 2.21 | 2.50 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 615.70 | 893.90 | 440.50 | 293.60 | 473.70 |
