|
Happy Forgings Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
9798.78 Cr.
|
P/BV
|
5.30
|
Book Value (Rs.)
|
196.08
|
|
52 Week High/Low (Rs.)
|
1135/724
|
FV/ML
|
2/1
|
P/E(X)
|
36.64
|
|
Bookclosure
|
22/07/2025
|
EPS (Rs.)
|
28.35
|
Div Yield (%)
|
0.29
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| | | | | |
| INCOME | | | | |
| Revenue From Operations [Net] | 1296.40 | 1243.08 | 1073.52 | 793.70 |
| Other Operating Revenues | 112.49 | 115.15 | 123.02 | 66.34 |
| Total Operating Revenues | 1408.89 | 1358.24 | 1196.53 | 860.05 |
| | | | | |
| Other Income | 37.45 | 13.35 | 5.74 | 6.06 |
| Total Revenue | 1446.34 | 1371.59 | 1202.27 | 866.11 |
| | | | | |
| EXPENSES | | | | |
| Cost Of Materials Consumed | 602.78 | 629.73 | 547.72 | 435.85 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -11.11 | -33.14 | 3.33 | -47.46 |
| Employee Benefit Expenses | 124.82 | 114.46 | 87.78 | 68.68 |
| Finance Costs | 7.53 | 11.78 | 12.48 | 7.16 |
| Depreciation And Amortisation Expenses | 77.06 | 64.73 | 54.18 | 37.74 |
| Other Expenses | 285.71 | 259.64 | 216.76 | 172.09 |
| Total Expenses | 1086.79 | 1047.20 | 922.25 | 674.06 |
| | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 359.55 | 324.39 | 280.02 | 192.05 |
| | | | | |
| Profit/Loss Before Tax | 359.55 | 324.39 | 280.02 | 192.05 |
| | | | | |
| Tax Expenses-Continued Operations | | | | |
| Current Tax | 83.94 | 75.44 | 68.54 | 46.92 |
| Deferred Tax | 7.28 | 6.57 | 2.88 | 2.67 |
| Tax For Earlier Years | 0.89 | -0.60 | -0.09 | 0.18 |
| Total Tax Expenses | 92.12 | 81.40 | 71.33 | 49.76 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 267.44 | 242.98 | 208.70 | 142.28 |
| | | | | |
| Profit/Loss From Continuing Operations | 267.44 | 242.98 | 208.70 | 142.28 |
| | | | | |
| Profit/Loss For The Period | 267.44 | 242.98 | 208.70 | 142.28 |
| Share Of Profit/Loss Of Associates | 0.00 | 0.00 | 0.01 | 0.01 |
| Consolidated Profit/Loss After MI And Associates | 267.44 | 242.98 | 208.70 | 142.29 |
| | | | | |
| OTHER INFORMATION | | | | |
| | | | | |
| EARNINGS PER SHARE | | | | |
| Basic EPS (Rs.) | 28.39 | 26.78 | 23.32 | 15.90 |
| Diluted EPS (Rs.) | 28.37 | 26.75 | 23.32 | 15.90 |
| | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | |
| Equity Share Dividend | 37.68 | 11.63 | 0.00 | 0.00 |
