|
NDR Auto Components Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1903.30 Cr.
|
P/BV
|
5.65
|
Book Value (Rs.)
|
141.55
|
|
52 Week High/Low (Rs.)
|
1220/605
|
FV/ML
|
10/1
|
P/E(X)
|
30.73
|
|
Bookclosure
|
20/07/2026
|
EPS (Rs.)
|
26.04
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 822.54 | 707.90 | 597.78 | 387.54 | 229.50 |
| Other Operating Revenues | 0.00 | 4.87 | 3.79 | 5.24 | 3.05 |
| Total Operating Revenues | 822.54 | 712.78 | 601.57 | 392.78 | 232.55 |
| | | | | | |
| Other Income | 2.91 | 4.32 | 3.59 | 6.31 | 7.70 |
| Total Revenue | 825.45 | 717.10 | 605.16 | 399.10 | 240.25 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 615.11 | 544.22 | 466.42 | 298.08 | 177.23 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.11 | -1.58 | -0.83 | -1.22 | -0.45 |
| Employee Benefit Expenses | 28.68 | 21.61 | 17.01 | 12.39 | 9.14 |
| Finance Costs | 3.28 | 3.23 | 2.86 | 1.79 | 0.73 |
| Depreciation And Amortisation Expenses | 21.10 | 16.12 | 14.79 | 8.68 | 7.33 |
| Other Expenses | 90.21 | 75.21 | 62.74 | 51.80 | 32.68 |
| Total Expenses | 756.26 | 658.81 | 562.99 | 371.52 | 226.67 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 69.19 | 58.30 | 42.16 | 27.58 | 13.58 |
| | | | | | |
| Exceptional Items | -0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 68.54 | 58.30 | 42.16 | 27.58 | 13.58 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 17.69 | 14.69 | 10.23 | 6.11 | 4.05 |
| Deferred Tax | 0.00 | -0.04 | 0.51 | 0.98 | -0.70 |
| Total Tax Expenses | 17.69 | 14.65 | 10.74 | 7.09 | 3.35 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 50.85 | 43.64 | 31.42 | 20.49 | 10.23 |
| | | | | | |
| Profit/Loss From Continuing Operations | 50.85 | 43.64 | 31.42 | 20.49 | 10.23 |
| | | | | | |
| Profit/Loss For The Period | 50.85 | 43.64 | 31.42 | 20.49 | 10.23 |
| Share Of Profit/Loss Of Associates | 11.09 | 9.61 | 7.29 | 7.62 | 4.66 |
| Consolidated Profit/Loss After MI And Associates | 61.94 | 53.26 | 38.71 | 28.11 | 14.89 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 26.04 | 22.39 | 32.55 | 47.27 | 25.04 |
| Diluted EPS (Rs.) | 26.04 | 22.39 | 32.55 | 47.27 | 25.04 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 4.46 | 2.97 | 1.49 | 0.59 |
