|
SM Auto Stamping Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
42.36 Cr.
|
P/BV
|
1.64
|
Book Value (Rs.)
|
18.89
|
|
52 Week High/Low (Rs.)
|
34/15
|
FV/ML
|
10/2000
|
P/E(X)
|
12.64
|
|
Bookclosure
|
01/09/2026
|
EPS (Rs.)
|
2.45
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 71.31 | 59.93 | 67.56 | 68.66 | 54.53 |
| Other Operating Revenues | 0.00 | 6.45 | 0.00 | 0.00 | 0.00 |
| Total Operating Revenues | 71.31 | 66.38 | 67.56 | 68.66 | 54.53 |
| | | | | | |
| Other Income | 1.78 | 1.89 | 0.85 | 1.49 | 0.86 |
| Total Revenue | 73.10 | 68.27 | 68.41 | 70.15 | 55.39 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 52.99 | 49.64 | 49.92 | 51.61 | 40.91 |
| Operating And Direct Expenses | 1.46 | 2.82 | 2.43 | 1.40 | 2.03 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 1.13 | 0.10 | -1.59 | 0.13 | -0.41 |
| Employee Benefit Expenses | 8.27 | 7.97 | 7.88 | 6.78 | 5.34 |
| Finance Costs | 0.74 | 0.83 | 1.05 | 1.27 | 1.32 |
| Depreciation And Amortisation Expenses | 1.20 | 1.14 | 1.32 | 1.21 | 1.15 |
| Other Expenses | 3.33 | 1.92 | 2.53 | 3.35 | 1.84 |
| Total Expenses | 69.11 | 64.43 | 63.53 | 65.75 | 52.19 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 3.99 | 3.84 | 4.88 | 4.40 | 3.20 |
| | | | | | |
| Exceptional Items | -0.09 | 0.00 | 0.04 | 0.05 | 0.00 |
| Profit/Loss Before Tax | 3.90 | 3.84 | 4.91 | 4.45 | 3.20 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.03 | 1.09 | 1.27 | 0.53 | 0.00 |
| Deferred Tax | 0.12 | 0.00 | -0.04 | 0.78 | -0.44 |
| Tax For Earlier Years | -0.04 | 0.00 | 0.68 | 0.05 | 0.00 |
| Total Tax Expenses | 1.12 | 1.09 | 1.91 | 1.36 | -0.44 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 2.78 | 2.75 | 3.00 | 3.09 | 3.64 |
| | | | | | |
| Profit/Loss From Continuing Operations | 2.78 | 2.75 | 3.00 | 3.09 | 3.64 |
| | | | | | |
| Profit/Loss For The Period | 2.78 | 2.75 | 3.00 | 3.09 | 3.64 |
| Share Of Profit/Loss Of Associates | 0.57 | 0.37 | 0.56 | 0.23 | 0.15 |
| Consolidated Profit/Loss After MI And Associates | 3.35 | 3.12 | 3.57 | 3.32 | 3.79 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 2.45 | 2.28 | 2.52 | 2.32 | 2.65 |
| Diluted EPS (Rs.) | 2.45 | 2.28 | 2.52 | 2.32 | 2.65 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 1.79 | 0.00 |
