|
Sharda Motor Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
4397.43 Cr.
|
P/BV
|
3.60
|
Book Value (Rs.)
|
213.04
|
|
52 Week High/Low (Rs.)
|
1248/625
|
FV/ML
|
2/1
|
P/E(X)
|
13.96
|
|
Bookclosure
|
04/07/2025
|
EPS (Rs.)
|
54.86
|
Div Yield (%)
|
4.24
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2809.65 | 2782.38 | 2672.86 | 2233.44 | 1729.20 |
| Other Operating Revenues | 26.92 | 26.89 | 27.08 | 21.87 | 7.33 |
| Total Operating Revenues | 2836.57 | 2809.26 | 2699.94 | 2255.31 | 1736.54 |
| | | | | | |
| Other Income | 83.28 | 87.85 | 41.74 | 29.54 | 21.45 |
| Total Revenue | 2919.85 | 2897.12 | 2741.67 | 2284.85 | 1757.99 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2039.47 | 2096.99 | 2099.41 | 1771.36 | 1393.05 |
| Purchase Of Stock-In Trade | 54.96 | 60.71 | 64.85 | 47.21 | 33.86 |
| Operating And Direct Expenses | 0.00 | 5.56 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 1.82 | -14.85 | -0.42 | -12.48 | -7.46 |
| Employee Benefit Expenses | 147.42 | 132.27 | 98.45 | 92.37 | 81.62 |
| Finance Costs | 3.93 | 2.21 | 1.91 | 1.48 | 1.43 |
| Depreciation And Amortisation Expenses | 58.23 | 52.56 | 46.27 | 40.65 | 43.98 |
| Other Expenses | 196.53 | 167.15 | 155.88 | 129.07 | 106.22 |
| Total Expenses | 2502.36 | 2502.59 | 2466.36 | 2069.65 | 1652.71 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 417.49 | 394.52 | 275.31 | 215.20 | 105.28 |
| | | | | | |
| Profit/Loss Before Tax | 417.49 | 394.52 | 275.31 | 215.20 | 105.28 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 101.75 | 98.63 | 72.05 | 55.40 | 30.50 |
| Deferred Tax | 3.23 | 1.53 | -1.85 | -1.70 | -3.81 |
| Tax For Earlier Years | 0.07 | -0.54 | -0.31 | 0.00 | 0.00 |
| Total Tax Expenses | 105.05 | 99.63 | 69.89 | 53.70 | 26.69 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 312.44 | 294.90 | 205.43 | 161.49 | 78.59 |
| | | | | | |
| Profit/Loss From Continuing Operations | 312.44 | 294.90 | 205.43 | 161.49 | 78.59 |
| | | | | | |
| Profit/Loss For The Period | 312.44 | 294.90 | 205.43 | 161.49 | 78.59 |
| Share Of Profit/Loss Of Associates | 2.48 | 4.69 | 2.91 | -12.28 | -11.94 |
| Consolidated Profit/Loss After MI And Associates | 314.92 | 299.59 | 208.33 | 149.22 | 66.65 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 108.80 | 100.77 | 70.07 | 50.19 | 112.08 |
| Diluted EPS (Rs.) | 108.80 | 100.77 | 70.07 | 50.19 | 112.08 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 28.47 | 51.35 | 24.23 | 7.82 | 0.00 |
