|
The Grob Tea Company Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
105.31 Cr.
|
P/BV
|
0.94
|
Book Value (Rs.)
|
964.28
|
|
52 Week High/Low (Rs.)
|
1360/801
|
FV/ML
|
10/1
|
P/E(X)
|
10.47
|
|
Bookclosure
|
05/08/2025
|
EPS (Rs.)
|
86.52
|
Div Yield (%)
|
0.33
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 118.10 | 99.46 | 102.02 | 92.62 | 109.72 |
| Other Operating Revenues | 0.42 | 0.50 | 0.24 | 0.37 | 0.56 |
| Total Operating Revenues | 118.51 | 99.96 | 102.26 | 92.99 | 110.28 |
| | | | | | |
| Other Income | 7.35 | 4.10 | 3.42 | 2.14 | 1.19 |
| Total Revenue | 125.87 | 104.07 | 105.68 | 95.13 | 111.47 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 0.19 | 1.90 | 2.35 | 2.76 | 4.60 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 6.06 | 6.05 | 2.26 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 6.65 | 0.51 | -3.72 | -6.11 | -2.57 |
| Employee Benefit Expenses | 65.57 | 62.60 | 59.62 | 56.06 | 47.70 |
| Finance Costs | 1.05 | 1.07 | 0.44 | 0.44 | 0.60 |
| Depreciation And Amortisation Expenses | 3.80 | 4.04 | 3.20 | 2.74 | 2.32 |
| Other Expenses | 36.48 | 33.83 | 34.01 | 28.18 | 28.56 |
| Total Expenses | 113.73 | 103.94 | 101.97 | 90.12 | 83.46 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 12.14 | 0.13 | 3.71 | 5.01 | 28.01 |
| | | | | | |
| Profit/Loss Before Tax | 12.14 | 0.13 | 3.71 | 5.01 | 28.01 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.68 | 0.29 | 0.14 | 0.50 | 1.90 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | -0.40 | 1.83 |
| Deferred Tax | 1.40 | -0.15 | 2.96 | -0.02 | -0.08 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
| Total Tax Expenses | 2.08 | 0.14 | 3.11 | 0.85 | -0.01 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 10.06 | -0.01 | 0.60 | 4.15 | 28.02 |
| | | | | | |
| Profit/Loss From Continuing Operations | 10.06 | -0.01 | 0.60 | 4.15 | 28.02 |
| | | | | | |
| Profit/Loss For The Period | 10.06 | -0.01 | 0.60 | 4.15 | 28.02 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 86.52 | -0.06 | 5.20 | 35.72 | 241.09 |
| Diluted EPS (Rs.) | 86.52 | -0.06 | 5.20 | 35.72 | 241.09 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.23 | 0.23 | 0.23 | 0.35 | 0.23 |
| Equity Dividend Rate (%) | 30.00 | 20.00 | 20.00 | 20.00 | 30.00 |
