|
Modern Dairies Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
148.39 Cr.
|
P/BV
|
4.57
|
Book Value (Rs.)
|
12.66
|
|
52 Week High/Low (Rs.)
|
76/45
|
FV/ML
|
10/1
|
P/E(X)
|
1.79
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
32.38
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 346.80 | 359.98 | 216.08 | 240.52 | 608.49 |
| Other Operating Revenues | 1.29 | 1.52 | 1.41 | 1.22 | 1.59 |
| Total Operating Revenues | 348.09 | 361.50 | 217.49 | 241.74 | 610.08 |
| | | | | | |
| Other Income | 0.82 | 0.55 | 1.27 | 0.43 | 0.36 |
| Total Revenue | 348.92 | 362.04 | 218.76 | 242.17 | 610.44 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 275.19 | 282.33 | 162.42 | 174.69 | 556.84 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 1.11 | -2.08 | -11.01 | 9.81 | 0.26 |
| Employee Benefit Expenses | 15.20 | 13.80 | 12.17 | 11.80 | 11.33 |
| Finance Costs | 1.83 | 3.82 | 2.58 | 0.08 | 0.04 |
| Depreciation And Amortisation Expenses | 3.15 | 3.43 | 3.35 | 6.44 | 22.45 |
| Other Expenses | 42.65 | 45.81 | 37.07 | 34.40 | 31.47 |
| Total Expenses | 339.13 | 347.11 | 206.59 | 237.21 | 622.39 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 9.79 | 14.94 | 12.17 | 4.95 | -11.96 |
| | | | | | |
| Exceptional Items | 55.94 | 19.29 | -0.01 | 0.00 | -22.78 |
| Profit/Loss Before Tax | 65.73 | 34.23 | 12.16 | 4.95 | -34.73 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Deferred Tax | -17.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | -17.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 82.96 | 34.23 | 12.16 | 4.95 | -34.73 |
| | | | | | |
| Profit/Loss From Continuing Operations | 82.96 | 34.23 | 12.16 | 4.95 | -34.73 |
| | | | | | |
| Profit/Loss For The Period | 82.96 | 34.23 | 12.16 | 4.95 | -34.73 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 35.46 | 14.68 | 5.21 | 2.12 | -14.89 |
| Diluted EPS (Rs.) | 35.32 | 14.68 | 5.21 | 2.12 | -14.89 |
