|
Heritage Foods Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
4421.27 Cr.
|
P/BV
|
4.96
|
Book Value (Rs.)
|
96.07
|
|
52 Week High/Low (Rs.)
|
659/352
|
FV/ML
|
5/1
|
P/E(X)
|
23.48
|
|
Bookclosure
|
23/07/2025
|
EPS (Rs.)
|
20.29
|
Div Yield (%)
|
0.52
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 4132.28 | 3791.82 | 3239.06 | 2678.61 | 2472.69 |
| Other Operating Revenues | 2.31 | 2.08 | 1.59 | 2.67 | 0.43 |
| Total Operating Revenues | 4134.60 | 3793.90 | 3240.65 | 2681.28 | 2473.11 |
| | | | | | |
| Other Income | 27.87 | 11.97 | 12.06 | 11.27 | 8.03 |
| Total Revenue | 4162.47 | 3805.87 | 3252.71 | 2692.55 | 2481.15 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 3086.85 | 2894.29 | 2763.68 | 2060.52 | 1841.98 |
| Purchase Of Stock-In Trade | 74.58 | 41.61 | 26.73 | 16.94 | 26.69 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -60.01 | 71.30 | -174.58 | 6.01 | -31.30 |
| Employee Benefit Expenses | 313.19 | 257.55 | 211.49 | 184.29 | 177.89 |
| Finance Costs | 15.43 | 9.06 | 3.90 | 4.01 | 19.18 |
| Provisions And Contingencies | 0.67 | 0.67 | 0.21 | 0.42 | 4.24 |
| Depreciation And Amortisation Expenses | 69.56 | 60.82 | 56.15 | 52.18 | 46.23 |
| Other Expenses | 388.34 | 318.95 | 274.87 | 222.27 | 191.51 |
| Total Expenses | 3888.61 | 3654.24 | 3162.45 | 2546.64 | 2276.41 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 273.85 | 151.63 | 90.27 | 145.92 | 204.73 |
| | | | | | |
| Exceptional Items | -8.71 | 0.00 | 0.00 | -9.14 | 0.00 |
| Profit/Loss Before Tax | 265.15 | 151.63 | 90.27 | 136.78 | 204.73 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 67.40 | 37.52 | 22.83 | 34.36 | 51.64 |
| Deferred Tax | 2.55 | 1.02 | 0.93 | -0.14 | 1.83 |
| Total Tax Expenses | 69.96 | 38.54 | 23.77 | 34.22 | 53.47 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 195.19 | 113.09 | 66.50 | 102.56 | 151.27 |
| | | | | | |
| Profit/Loss From Continuing Operations | 195.19 | 113.09 | 66.50 | 102.56 | 151.27 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -0.44 | -0.75 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -0.44 | -0.75 |
| Profit/Loss For The Period | 195.19 | 113.09 | 66.50 | 102.12 | 150.52 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.48 | 1.65 |
| Share Of Profit/Loss Of Associates | -6.91 | -6.54 | -8.52 | -6.03 | -2.22 |
| Consolidated Profit/Loss After MI And Associates | 188.28 | 106.55 | 57.97 | 96.57 | 149.95 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 20.29 | 11.48 | 6.33 | 20.81 | 32.32 |
| Diluted EPS (Rs.) | 20.29 | 11.48 | 6.33 | 20.81 | 32.32 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 23.20 | 23.20 | 11.60 | 34.80 | 11.60 |
