|
ISGEC Heavy Engineering Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
7610.67 Cr.
|
P/BV
|
2.87
|
Book Value (Rs.)
|
360.29
|
|
52 Week High/Low (Rs.)
|
1676/842
|
FV/ML
|
1/1
|
P/E(X)
|
30.54
|
|
Bookclosure
|
28/08/2024
|
EPS (Rs.)
|
33.89
|
Div Yield (%)
|
0.48
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 6369.78 | 6166.99 | 6305.56 | 5427.77 | 5245.67 |
| Other Operating Revenues | 52.49 | 52.34 | 93.48 | 71.57 | 179.89 |
| Total Operating Revenues | 6422.28 | 6219.34 | 6399.04 | 5499.34 | 5425.57 |
| | | | | | |
| Other Income | 39.34 | 25.90 | 12.67 | 13.24 | 51.77 |
| Total Revenue | 6461.62 | 6245.24 | 6411.71 | 5512.58 | 5477.33 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2010.95 | 1997.98 | 1840.54 | 1593.15 | 1223.95 |
| Purchase Of Stock-In Trade | 1834.48 | 1873.89 | 1806.97 | 2001.43 | 1962.08 |
| Operating And Direct Expenses | 624.43 | 616.64 | 916.80 | 622.68 | 595.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -64.65 | -141.85 | 284.01 | -198.44 | 109.24 |
| Employee Benefit Expenses | 555.56 | 507.14 | 462.55 | 433.03 | 384.04 |
| Finance Costs | 39.29 | 63.68 | 72.99 | 65.16 | 50.24 |
| Depreciation And Amortisation Expenses | 102.03 | 106.24 | 104.30 | 101.36 | 100.86 |
| Other Expenses | 882.11 | 867.49 | 633.56 | 736.13 | 696.28 |
| Total Expenses | 5984.21 | 5891.20 | 6121.72 | 5354.50 | 5121.70 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 477.41 | 354.04 | 289.99 | 158.08 | 355.63 |
| | | | | | |
| Profit/Loss Before Tax | 477.41 | 354.04 | 289.99 | 158.08 | 355.63 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 129.12 | 102.41 | 85.03 | 50.78 | 98.43 |
| Deferred Tax | -7.43 | -2.94 | -0.60 | -7.49 | 4.64 |
| Tax For Earlier Years | 0.02 | -0.18 | 0.06 | -0.18 | -0.33 |
| Total Tax Expenses | 121.71 | 99.29 | 84.49 | 43.11 | 102.74 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 355.70 | 254.75 | 205.50 | 114.96 | 252.89 |
| | | | | | |
| Profit/Loss From Continuing Operations | 355.70 | 254.75 | 205.50 | 114.96 | 252.89 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | -91.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses Discontinuing Operations | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | -91.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss For The Period | 263.85 | 254.75 | 205.50 | 114.96 | 252.89 |
| | | | | | |
| Minority Interest | -14.73 | -11.20 | -9.05 | -6.17 | -5.22 |
| Share Of Profit/Loss Of Associates | 0.07 | 0.12 | 0.04 | 0.02 | 0.18 |
| Consolidated Profit/Loss After MI And Associates | 249.19 | 243.67 | 196.49 | 108.81 | 247.85 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 33.89 | 33.14 | 26.72 | 14.80 | 33.71 |
| Diluted EPS (Rs.) | 33.89 | 33.14 | 26.72 | 14.80 | 33.71 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 29.41 | 22.06 | 14.71 | 7.35 | 14.71 |
