|
Ugar Sugar Works Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
454.28 Cr.
|
P/BV
|
2.84
|
Book Value (Rs.)
|
14.22
|
|
52 Week High/Low (Rs.)
|
93/39
|
FV/ML
|
1/1
|
P/E(X)
|
21.49
|
|
Bookclosure
|
13/08/2024
|
EPS (Rs.)
|
1.88
|
Div Yield (%)
|
0.62
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | PR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 1939.94 | 1278.06 | 1072.41 | 966.20 | 902.93 |
| Less: Excise/Sevice Tax/Other Levies | 145.97 | 164.13 | 162.45 | 140.63 | 152.68 |
| Revenue From Operations [Net] | 1793.97 | 1113.93 | 909.96 | 825.57 | 750.24 |
| Other Operating Revenues | 0.21 | 23.53 | 45.56 | 44.81 | 0.00 |
| Total Operating Revenues | 1794.18 | 1137.46 | 955.51 | 870.38 | 750.24 |
| | | | | | |
| Other Income | 6.42 | 2.24 | 5.87 | 2.81 | 9.24 |
| Total Revenue | 1800.60 | 1139.70 | 961.38 | 873.20 | 759.48 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 924.32 | 984.14 | 775.73 | 572.44 | 625.90 |
| Purchase Of Stock-In Trade | 73.53 | 46.71 | 39.31 | 35.21 | 34.78 |
| Operating And Direct Expenses | 35.13 | 31.96 | 22.20 | 23.89 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 402.58 | -136.53 | -43.21 | 71.10 | -71.01 |
| Employee Benefit Expenses | 107.94 | 78.44 | 69.50 | 69.98 | 63.55 |
| Finance Costs | 48.35 | 43.54 | 42.61 | 43.13 | 38.06 |
| Depreciation And Amortisation Expenses | 18.08 | 11.48 | 12.43 | 13.75 | 15.45 |
| Other Expenses | 42.29 | 33.60 | 24.22 | 29.78 | 47.28 |
| Total Expenses | 1652.21 | 1093.34 | 942.78 | 859.29 | 754.01 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 148.39 | 46.37 | 18.60 | 13.91 | 5.47 |
| | | | | | |
| Profit/Loss Before Tax | 148.39 | 46.37 | 18.60 | 13.91 | 5.47 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 35.56 | 12.72 | 3.09 | 0.00 | 1.13 |
| Less: MAT Credit Entitlement | -8.18 | 9.52 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.61 | -0.16 | -1.54 | 0.14 | 0.00 |
| Total Tax Expenses | 45.34 | 3.04 | 1.55 | 0.14 | 1.13 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 103.05 | 43.33 | 17.05 | 13.77 | 4.35 |
| | | | | | |
| Profit/Loss From Continuing Operations | 103.05 | 43.33 | 17.05 | 13.77 | 4.35 |
| | | | | | |
| Profit/Loss For The Period | 103.05 | 43.33 | 17.05 | 13.77 | 4.35 |
| Consolidated Profit/Loss After MI And Associates | 103.05 | 43.33 | 17.05 | 13.77 | 4.35 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.16 | 3.85 | 1.52 | 1.22 | 0.39 |
| Diluted EPS (Rs.) | 9.16 | 3.85 | 1.52 | 1.22 | 0.39 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 2.81 | 2.25 | 1.13 | 0.00 | 0.00 |
