|
United Breweries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
37971.22 Cr.
|
P/BV
|
8.40
|
Book Value (Rs.)
|
171.03
|
|
52 Week High/Low (Rs.)
|
2042/1276
|
FV/ML
|
1/1
|
P/E(X)
|
91.90
|
|
Bookclosure
|
07/08/2026
|
EPS (Rs.)
|
15.63
|
Div Yield (%)
|
0.70
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 17102.90 | 19086.53 | 18133.34 | 16481.77 | 12890.47 |
| Less: Excise/Sevice Tax/Other Levies | 8223.55 | 10493.45 | 10256.85 | 9151.17 | 7285.48 |
| Revenue From Operations [Net] | 8879.35 | 8593.08 | 7876.49 | 7330.60 | 5604.99 |
| Other Operating Revenues | 360.59 | 322.01 | 246.19 | 169.32 | 233.45 |
| Total Operating Revenues | 9239.94 | 8915.09 | 8122.68 | 7499.92 | 5838.44 |
| | | | | | |
| Other Income | 45.17 | 35.90 | 73.74 | 49.43 | 29.79 |
| Total Revenue | 9285.11 | 8950.99 | 8196.42 | 7549.35 | 5868.23 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 4997.31 | 4936.73 | 4567.55 | 4224.76 | 2707.29 |
| Purchase Of Stock-In Trade | 304.77 | 181.74 | 118.25 | 92.47 | 195.82 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -132.52 | -49.96 | -33.45 | -51.87 | 23.01 |
| Employee Benefit Expenses | 762.17 | 718.46 | 647.35 | 595.51 | 523.12 |
| Finance Costs | 71.72 | 12.86 | 6.89 | 4.64 | 14.78 |
| Depreciation And Amortisation Expenses | 271.99 | 232.98 | 211.90 | 210.59 | 217.19 |
| Other Expenses | 2502.69 | 2287.31 | 2126.79 | 2022.82 | 1692.58 |
| Total Expenses | 8778.13 | 8320.12 | 7645.28 | 7098.92 | 5373.79 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 506.98 | 630.87 | 551.14 | 450.43 | 494.44 |
| | | | | | |
| Exceptional Items | 55.31 | -25.76 | 0.00 | -33.12 | 0.00 |
| Profit/Loss Before Tax | 562.29 | 605.11 | 551.14 | 417.31 | 494.44 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 163.68 | 177.31 | 148.79 | 120.35 | 132.03 |
| Deferred Tax | -14.78 | -14.61 | -8.51 | -7.72 | -3.67 |
| Total Tax Expenses | 148.90 | 162.70 | 140.28 | 112.63 | 128.36 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 413.39 | 442.41 | 410.86 | 304.68 | 366.08 |
| | | | | | |
| Profit/Loss From Continuing Operations | 413.39 | 442.41 | 410.86 | 304.68 | 366.08 |
| | | | | | |
| Profit/Loss For The Period | 413.39 | 442.41 | 410.86 | 304.68 | 366.08 |
| | | | | | |
| Minority Interest | -0.22 | -0.72 | -0.83 | -0.70 | -0.62 |
| Consolidated Profit/Loss After MI And Associates | 413.17 | 441.69 | 410.03 | 303.98 | 365.46 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 15.63 | 16.71 | 15.51 | 11.50 | 13.82 |
| Diluted EPS (Rs.) | 15.63 | 16.71 | 15.51 | 11.50 | 13.82 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 264.41 | 264.41 | 198.30 | 277.63 | 13.22 |
