|
United Breweries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
39766.53 Cr.
|
P/BV
|
8.99
|
Book Value (Rs.)
|
167.34
|
|
52 Week High/Low (Rs.)
|
2295/1401
|
FV/ML
|
1/1
|
P/E(X)
|
90.03
|
|
Bookclosure
|
31/07/2025
|
EPS (Rs.)
|
16.71
|
Div Yield (%)
|
0.66
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 19086.53 | 18133.34 | 16481.77 | 12890.47 | 10001.25 |
| Less: Excise/Sevice Tax/Other Levies | 10493.45 | 10256.85 | 9151.17 | 7285.48 | 5942.67 |
| Revenue From Operations [Net] | 8593.08 | 7876.49 | 7330.60 | 5604.99 | 4058.58 |
| Other Operating Revenues | 322.01 | 246.19 | 169.32 | 233.45 | 184.51 |
| Total Operating Revenues | 8915.09 | 8122.68 | 7499.92 | 5838.44 | 4243.09 |
| | | | | | |
| Other Income | 35.90 | 73.74 | 49.43 | 29.79 | 50.25 |
| Total Revenue | 8950.99 | 8196.42 | 7549.35 | 5868.23 | 4293.34 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 4936.73 | 4567.55 | 4224.76 | 2707.29 | 1965.16 |
| Purchase Of Stock-In Trade | 181.74 | 118.25 | 92.47 | 195.82 | 73.71 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -49.96 | -33.45 | -51.87 | 23.01 | -9.50 |
| Employee Benefit Expenses | 718.46 | 647.35 | 595.51 | 523.12 | 485.49 |
| Finance Costs | 12.86 | 6.89 | 4.64 | 14.78 | 22.67 |
| Depreciation And Amortisation Expenses | 232.98 | 211.90 | 210.59 | 217.19 | 232.01 |
| Other Expenses | 2287.31 | 2126.79 | 2022.82 | 1692.58 | 1347.17 |
| Total Expenses | 8320.12 | 7645.28 | 7098.92 | 5373.79 | 4116.71 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 630.87 | 551.14 | 450.43 | 494.44 | 176.63 |
| | | | | | |
| Exceptional Items | -25.76 | 0.00 | -33.12 | 0.00 | -7.22 |
| Profit/Loss Before Tax | 605.11 | 551.14 | 417.31 | 494.44 | 169.41 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 177.31 | 148.79 | 120.35 | 132.03 | 67.79 |
| Deferred Tax | -14.61 | -8.51 | -7.72 | -3.67 | -12.21 |
| Total Tax Expenses | 162.70 | 140.28 | 112.63 | 128.36 | 55.58 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 442.41 | 410.86 | 304.68 | 366.08 | 113.83 |
| | | | | | |
| Profit/Loss From Continuing Operations | 442.41 | 410.86 | 304.68 | 366.08 | 113.83 |
| | | | | | |
| Profit/Loss For The Period | 442.41 | 410.86 | 304.68 | 366.08 | 113.83 |
| | | | | | |
| Minority Interest | -0.72 | -0.83 | -0.70 | -0.62 | -0.61 |
| Consolidated Profit/Loss After MI And Associates | 441.69 | 410.03 | 303.98 | 365.46 | 113.22 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 16.71 | 15.51 | 11.50 | 13.82 | 4.28 |
| Diluted EPS (Rs.) | 16.71 | 15.51 | 11.50 | 13.82 | 4.28 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 264.41 | 198.30 | 277.63 | 13.22 | 66.10 |
