|
Allied Blenders & Distillers Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
14992.46 Cr.
|
P/BV
|
9.24
|
Book Value (Rs.)
|
57.99
|
|
52 Week High/Low (Rs.)
|
697/382
|
FV/ML
|
2/1
|
P/E(X)
|
65.66
|
|
Bookclosure
|
26/06/2026
|
EPS (Rs.)
|
8.16
|
Div Yield (%)
|
1.01
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 7571.35 | 8045.10 | 7638.44 | 7079.00 | 7169.88 |
| Less: Excise/Sevice Tax/Other Levies | 3648.57 | 4553.27 | 4340.72 | 3959.05 | 4511.27 |
| Revenue From Operations [Net] | 3922.78 | 3491.82 | 3297.72 | 3119.94 | 2658.61 |
| Other Operating Revenues | 0.00 | 28.06 | 30.13 | 26.68 | 27.05 |
| Total Operating Revenues | 3922.78 | 3519.88 | 3327.85 | 3146.63 | 2685.65 |
| | | | | | |
| Other Income | 25.99 | 20.87 | 6.26 | 11.07 | 11.25 |
| Total Revenue | 3948.77 | 3540.75 | 3334.11 | 3157.70 | 2696.90 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2097.53 | 2090.81 | 2066.84 | 1995.69 | 1634.97 |
| Purchase Of Stock-In Trade | 9.07 | 8.07 | 5.65 | 5.63 | 4.86 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 28.34 | -60.04 | 25.42 | -27.27 | -11.13 |
| Employee Benefit Expenses | 218.89 | 168.85 | 175.62 | 185.67 | 193.47 |
| Finance Costs | 134.65 | 125.06 | 172.77 | 134.97 | 145.10 |
| Depreciation And Amortisation Expenses | 79.16 | 60.64 | 57.86 | 55.14 | 58.64 |
| Other Expenses | 1027.11 | 881.63 | 812.19 | 801.93 | 667.16 |
| Total Expenses | 3594.75 | 3275.03 | 3316.34 | 3151.75 | 2693.07 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 354.01 | 265.72 | 17.77 | 5.95 | 3.83 |
| | | | | | |
| Exceptional Items | -2.85 | 0.00 | -4.99 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 351.17 | 265.72 | 12.78 | 5.95 | 3.83 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 131.05 | 67.53 | 8.34 | 1.24 | 1.34 |
| Deferred Tax | 0.00 | -2.48 | 2.69 | 3.15 | 2.81 |
| Tax For Earlier Years | 0.00 | 5.83 | -0.08 | -0.04 | -1.80 |
| Total Tax Expenses | 131.05 | 70.88 | 10.96 | 4.35 | 2.35 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 220.12 | 194.85 | 1.83 | 1.60 | 1.49 |
| | | | | | |
| Profit/Loss From Continuing Operations | 220.12 | 194.85 | 1.83 | 1.60 | 1.49 |
| | | | | | |
| Profit/Loss For The Period | 220.12 | 194.85 | 1.83 | 1.60 | 1.49 |
| | | | | | |
| Minority Interest | 8.20 | 0.02 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 228.32 | 194.86 | 1.83 | 1.60 | 1.49 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 8.16 | 7.19 | 0.07 | 0.07 | 0.06 |
| Diluted EPS (Rs.) | 8.16 | 7.19 | 0.07 | 0.07 | 0.06 |
