|
Simbhaoli Sugars Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
39.01 Cr.
|
P/BV
|
-0.84
|
Book Value (Rs.)
|
-11.31
|
|
52 Week High/Low (Rs.)
|
23/9
|
FV/ML
|
10/1
|
P/E(X)
|
1.63
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
5.81
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 1321.67 | 1375.20 | 1360.42 | 1404.23 | 1189.98 |
| Less: Excise/Sevice Tax/Other Levies | 150.59 | 166.46 | 236.34 | 194.13 | 198.88 |
| Revenue From Operations [Net] | 1171.08 | 1208.74 | 1124.08 | 1210.10 | 991.10 |
| Other Operating Revenues | 9.40 | 24.00 | 24.88 | 56.46 | 71.08 |
| Total Operating Revenues | 1180.48 | 1232.73 | 1148.96 | 1266.55 | 1062.19 |
| | | | | | |
| Other Income | 19.91 | 18.24 | 27.83 | 17.43 | 15.11 |
| Total Revenue | 1200.39 | 1250.97 | 1176.79 | 1283.98 | 1077.30 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 906.41 | 899.65 | 816.77 | 871.81 | 835.62 |
| Purchase Of Stock-In Trade | 79.02 | 65.15 | 68.78 | 35.73 | 28.95 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -39.51 | 15.36 | 1.71 | 92.84 | -72.00 |
| Employee Benefit Expenses | 69.81 | 84.51 | 69.49 | 63.15 | 78.21 |
| Finance Costs | 31.28 | 25.47 | 28.84 | 30.71 | 47.33 |
| Depreciation And Amortisation Expenses | 27.57 | 31.97 | 32.31 | 35.48 | 43.91 |
| Other Expenses | 137.82 | 159.54 | 167.72 | 159.48 | 154.01 |
| Total Expenses | 1212.40 | 1281.64 | 1185.61 | 1289.19 | 1116.03 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -12.01 | -30.67 | -8.82 | -5.22 | -38.73 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | -12.40 | -0.72 | 0.00 |
| Profit/Loss Before Tax | -12.01 | -30.67 | -21.22 | -5.93 | -38.73 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.01 | 0.01 | 0.03 | 0.01 | 0.09 |
| Deferred Tax | 0.06 | 0.15 | -0.01 | -0.20 | 0.03 |
| Tax For Earlier Years | 0.06 | 0.01 | 1.20 | 0.33 | 0.00 |
| Total Tax Expenses | 0.13 | 0.17 | 1.22 | 0.14 | 0.12 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -12.14 | -30.84 | -22.44 | -6.07 | -38.85 |
| | | | | | |
| Profit/Loss From Continuing Operations | -12.14 | -30.84 | -22.44 | -6.07 | -38.85 |
| | | | | | |
| Profit/Loss For The Period | -12.14 | -30.84 | -22.44 | -6.07 | -38.85 |
| | | | | | |
| Minority Interest | 0.01 | -0.03 | 0.01 | 0.14 | 5.33 |
| Consolidated Profit/Loss After MI And Associates | -12.13 | -30.87 | -22.43 | -5.93 | -33.52 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -2.94 | -7.47 | -5.44 | -1.30 | -9.41 |
| Diluted EPS (Rs.) | -2.94 | -7.47 | -5.44 | -1.47 | -9.41 |
