|
Northern Spirits Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
185.95 Cr.
|
P/BV
|
1.29
|
Book Value (Rs.)
|
89.89
|
|
52 Week High/Low (Rs.)
|
239/108
|
FV/ML
|
10/1
|
P/E(X)
|
8.10
|
|
Bookclosure
|
12/09/2025
|
EPS (Rs.)
|
14.31
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1942.61 | 1235.31 | 905.34 | 266.57 | 152.00 |
| Other Operating Revenues | 0.00 | 0.00 | 0.00 | 1.07 | 0.98 |
| Total Operating Revenues | 1942.61 | 1235.31 | 905.34 | 267.64 | 152.98 |
| | | | | | |
| Other Income | 0.87 | 0.73 | 0.32 | 0.14 | 0.22 |
| Total Revenue | 1943.48 | 1236.04 | 905.66 | 267.78 | 153.20 |
| | | | | | |
| EXPENSES | | | | | |
| Purchase Of Stock-In Trade | 1781.32 | 1127.86 | 825.07 | 222.90 | 121.57 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -23.15 | -8.48 | -10.93 | -3.45 | 1.86 |
| Employee Benefit Expenses | 5.26 | 4.48 | 2.88 | 2.40 | 2.27 |
| Finance Costs | 16.18 | 9.12 | 7.78 | 5.00 | 4.08 |
| Depreciation And Amortisation Expenses | 0.30 | 0.23 | 0.23 | 0.12 | 0.16 |
| Other Expenses | 132.74 | 80.53 | 65.72 | 32.84 | 19.14 |
| Total Expenses | 1912.65 | 1213.74 | 890.74 | 259.82 | 149.08 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 30.84 | 22.30 | 14.92 | 7.97 | 4.12 |
| | | | | | |
| Profit/Loss Before Tax | 30.84 | 22.30 | 14.92 | 7.97 | 4.12 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 7.91 | 5.74 | 3.80 | 2.00 | 1.15 |
| Deferred Tax | -0.04 | -0.02 | -0.02 | -0.04 | 0.00 |
| Total Tax Expenses | 7.87 | 5.72 | 3.78 | 1.96 | 1.15 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 22.97 | 16.57 | 11.13 | 6.00 | 2.97 |
| | | | | | |
| Profit/Loss From Continuing Operations | 22.97 | 16.57 | 11.13 | 6.00 | 2.97 |
| | | | | | |
| Profit/Loss For The Period | 22.97 | 16.57 | 11.13 | 6.00 | 2.97 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 14.33 | 10.32 | 6.94 | 3.74 | 1.85 |
| Diluted EPS (Rs.) | 14.33 | 10.32 | 6.94 | 3.74 | 1.85 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 3.00 | 2.50 | 0.00 | 0.00 | 0.00 |
