|
Jubilant Foodworks Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
36964.53 Cr.
|
P/BV
|
16.92
|
Book Value (Rs.)
|
33.11
|
|
52 Week High/Low (Rs.)
|
797/559
|
FV/ML
|
2/1
|
P/E(X)
|
175.39
|
|
Bookclosure
|
18/07/2025
|
EPS (Rs.)
|
3.19
|
Div Yield (%)
|
0.21
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 7706.12 | 5588.15 | 5138.27 | 4378.73 | 3295.89 |
| Other Operating Revenues | 435.61 | 65.94 | 19.98 | 17.40 | 15.98 |
| Total Operating Revenues | 8141.73 | 5654.09 | 5158.25 | 4396.12 | 3311.87 |
| | | | | | |
| Other Income | 75.35 | 41.88 | 50.41 | 41.35 | 73.08 |
| Total Revenue | 8217.07 | 5695.97 | 5208.66 | 4437.48 | 3384.95 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1669.58 | 1269.76 | 1172.09 | 934.60 | 680.72 |
| Purchase Of Stock-In Trade | 607.08 | 77.09 | 81.38 | 59.05 | 46.86 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -8.81 | -5.76 | -5.66 | -3.75 | -1.34 |
| Employee Benefit Expenses | 1410.39 | 1058.79 | 906.38 | 768.38 | 746.88 |
| Finance Costs | 522.58 | 287.77 | 201.23 | 176.09 | 162.70 |
| Depreciation And Amortisation Expenses | 806.52 | 597.96 | 485.89 | 393.05 | 375.40 |
| Other Expenses | 2891.25 | 2110.73 | 1852.51 | 1529.07 | 1067.56 |
| Total Expenses | 7898.58 | 5396.33 | 4693.81 | 3856.49 | 3078.77 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 318.49 | 299.64 | 514.85 | 580.99 | 306.17 |
| | | | | | |
| Exceptional Items | -4.50 | 170.17 | 0.00 | -7.33 | 0.00 |
| Profit/Loss Before Tax | 314.00 | 469.81 | 514.85 | 573.66 | 306.17 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 123.01 | 89.95 | 128.41 | 144.92 | 93.13 |
| Deferred Tax | -45.64 | -4.98 | 7.29 | 0.00 | -17.48 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
| Total Tax Expenses | 77.37 | 84.96 | 135.70 | 145.17 | 75.65 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 236.63 | 384.84 | 379.16 | 428.49 | 230.52 |
| | | | | | |
| Profit/Loss From Continuing Operations | 236.63 | 384.84 | 379.16 | 428.49 | 230.52 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | -14.95 | -0.68 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | -14.95 | -0.68 | 0.00 | 0.00 | 0.00 |
| Profit/Loss For The Period | 221.67 | 384.16 | 379.16 | 428.49 | 230.52 |
| | | | | | |
| Minority Interest | -6.36 | -0.73 | 0.17 | 2.30 | 1.14 |
| Share Of Profit/Loss Of Associates | -4.55 | 15.91 | -26.12 | -10.40 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 210.76 | 399.34 | 353.20 | 420.39 | 231.67 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 3.19 | 6.05 | 5.35 | 31.68 | 17.55 |
| Diluted EPS (Rs.) | 3.19 | 6.05 | 5.35 | 31.68 | 17.55 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 79.18 | 79.18 | 79.18 | 79.18 | 0.00 |
