|
Devyani International Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
15565.01 Cr.
|
P/BV
|
13.32
|
Book Value (Rs.)
|
9.48
|
|
52 Week High/Low (Rs.)
|
210/126
|
FV/ML
|
1/1
|
P/E(X)
|
1,701.48
|
|
Bookclosure
|
05/07/2024
|
EPS (Rs.)
|
0.07
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 4920.64 | 3531.68 | 2972.80 | 2064.11 | 1119.39 |
| Other Operating Revenues | 30.41 | 24.64 | 24.92 | 19.90 | 15.44 |
| Total Operating Revenues | 4951.05 | 3556.32 | 2997.72 | 2084.01 | 1134.84 |
| | | | | | |
| Other Income | 36.99 | 32.64 | 32.59 | 16.12 | 64.06 |
| Total Revenue | 4988.04 | 3588.96 | 3030.31 | 2100.13 | 1198.90 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1534.90 | 1051.05 | 890.85 | 588.66 | 338.69 |
| Purchase Of Stock-In Trade | 3.91 | 5.52 | 7.78 | 11.18 | 5.97 |
| Employee Benefit Expenses | 710.44 | 494.98 | 345.17 | 248.24 | 154.33 |
| Finance Costs | 264.83 | 186.93 | 147.47 | 126.99 | 152.80 |
| Provisions And Contingencies | 22.45 | 5.88 | -0.54 | 3.53 | 48.01 |
| Depreciation And Amortisation Expenses | 569.88 | 384.82 | 278.76 | 221.33 | 229.45 |
| Other Expenses | 1868.53 | 1352.41 | 1098.84 | 759.95 | 408.92 |
| Total Expenses | 4974.93 | 3481.59 | 2768.34 | 1959.89 | 1338.17 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 13.11 | 107.37 | 261.97 | 140.25 | -139.28 |
| | | | | | |
| Exceptional Items | 0.00 | -103.70 | -20.05 | -17.10 | 56.88 |
| Profit/Loss Before Tax | 13.11 | 3.68 | 241.93 | 123.14 | -82.39 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 23.75 | 43.97 | 27.49 | 6.68 | 0.98 |
| Deferred Tax | -3.13 | -6.14 | -48.08 | -38.65 | -2.04 |
| Tax For Earlier Years | -0.93 | -24.51 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 19.69 | 13.33 | -20.59 | -31.97 | -1.07 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -6.58 | -9.65 | 262.51 | 155.12 | -81.32 |
| | | | | | |
| Profit/Loss From Continuing Operations | -6.58 | -9.65 | 262.51 | 155.12 | -81.32 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 18.34 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 18.34 |
| Profit/Loss For The Period | -6.58 | -9.65 | 262.51 | 155.12 | -62.99 |
| | | | | | |
| Minority Interest | 16.05 | 56.92 | 2.48 | 1.22 | 7.78 |
| Share Of Profit/Loss Of Associates | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 9.15 | 47.26 | 265.00 | 156.34 | -55.21 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 0.08 | 0.39 | 2.20 | 1.32 | -0.55 |
| Diluted EPS (Rs.) | 0.08 | 0.39 | 2.19 | 1.32 | -0.55 |
