|
ICE Make Refrigeration Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1084.62 Cr.
|
P/BV
|
8.75
|
Book Value (Rs.)
|
78.60
|
|
52 Week High/Low (Rs.)
|
1089/575
|
FV/ML
|
10/1
|
P/E(X)
|
46.93
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
14.65
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 479.52 | 378.25 | 312.11 | 206.00 | 134.60 |
| Other Operating Revenues | 0.00 | 0.13 | 0.09 | 0.09 | 0.05 |
| Total Operating Revenues | 479.52 | 378.38 | 312.21 | 206.10 | 134.65 |
| | | | | | |
| Other Income | 0.90 | 0.62 | 1.12 | 0.71 | 1.22 |
| Total Revenue | 480.42 | 379.00 | 313.33 | 206.80 | 135.87 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 343.91 | 262.75 | 215.82 | 147.62 | 94.53 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -10.78 | -3.21 | 3.78 | 0.46 | -3.65 |
| Employee Benefit Expenses | 25.87 | 19.55 | 15.22 | 13.08 | 11.08 |
| Finance Costs | 4.12 | 2.12 | 1.25 | 1.73 | 1.90 |
| Depreciation And Amortisation Expenses | 8.31 | 4.08 | 3.91 | 3.64 | 4.37 |
| Other Expenses | 77.97 | 58.52 | 45.28 | 30.47 | 22.36 |
| Total Expenses | 449.40 | 343.80 | 285.25 | 196.98 | 130.59 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 31.02 | 35.20 | 28.08 | 9.82 | 5.28 |
| | | | | | |
| Profit/Loss Before Tax | 31.02 | 35.20 | 28.08 | 9.82 | 5.28 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 8.11 | 9.26 | 7.16 | 2.83 | 1.76 |
| Deferred Tax | 0.00 | -0.28 | 0.03 | -0.30 | -0.15 |
| Tax For Earlier Years | 0.00 | 0.09 | 0.08 | -0.04 | 0.06 |
| Total Tax Expenses | 8.11 | 9.06 | 7.28 | 2.50 | 1.67 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 22.90 | 26.14 | 20.80 | 7.32 | 3.61 |
| | | | | | |
| Profit/Loss From Continuing Operations | 22.90 | 26.14 | 20.80 | 7.32 | 3.61 |
| | | | | | |
| Profit/Loss For The Period | 22.90 | 26.14 | 20.80 | 7.32 | 3.61 |
| | | | | | |
| Minority Interest | 0.21 | 0.12 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 23.11 | 26.25 | 20.80 | 7.32 | 3.61 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 14.65 | 16.64 | 13.19 | 4.66 | 2.31 |
| Diluted EPS (Rs.) | 14.65 | 16.64 | 13.19 | 4.65 | 2.30 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 2.84 | 1.89 | 1.88 | 0.56 |
