|
Magadh Sugar & Energy Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
712.26 Cr.
|
P/BV
|
0.86
|
Book Value (Rs.)
|
589.90
|
|
52 Week High/Low (Rs.)
|
821/417
|
FV/ML
|
10/1
|
P/E(X)
|
6.51
|
|
Bookclosure
|
18/07/2025
|
EPS (Rs.)
|
77.67
|
Div Yield (%)
|
2.47
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1291.80 | 1094.42 | 950.09 | 983.01 | 927.51 |
| Other Operating Revenues | 30.49 | 2.16 | 3.33 | 12.05 | 24.44 |
| Total Operating Revenues | 1322.29 | 1096.58 | 953.42 | 995.06 | 951.94 |
| | | | | | |
| Other Income | 2.82 | 1.57 | 1.80 | 2.82 | 2.26 |
| Total Revenue | 1325.11 | 1098.15 | 955.22 | 997.88 | 954.20 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 849.76 | 905.26 | 732.62 | 542.69 | 601.22 |
| Purchase Of Stock-In Trade | 8.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 46.65 | -203.25 | -64.52 | 202.83 | 111.05 |
| Employee Benefit Expenses | 66.92 | 62.71 | 61.71 | 48.49 | 47.79 |
| Finance Costs | 38.46 | 32.62 | 30.36 | 39.78 | 55.31 |
| Depreciation And Amortisation Expenses | 27.42 | 25.43 | 25.19 | 20.92 | 19.19 |
| Other Expenses | 139.71 | 118.79 | 92.77 | 76.72 | 77.35 |
| Total Expenses | 1177.33 | 941.56 | 878.13 | 931.43 | 911.89 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 147.78 | 156.59 | 77.09 | 66.45 | 42.31 |
| | | | | | |
| Profit/Loss Before Tax | 147.78 | 156.59 | 77.09 | 66.45 | 42.31 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 31.76 | 42.64 | 13.38 | 11.47 | 7.51 |
| Deferred Tax | 6.58 | -2.45 | 13.45 | 8.96 | 7.72 |
| Total Tax Expenses | 38.33 | 40.18 | 26.83 | 20.43 | 15.23 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 109.45 | 116.41 | 50.26 | 46.02 | 27.08 |
| | | | | | |
| Profit/Loss From Continuing Operations | 109.45 | 116.41 | 50.26 | 46.02 | 27.08 |
| | | | | | |
| Profit/Loss For The Period | 109.45 | 116.41 | 50.26 | 46.02 | 27.08 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 |
| Diluted EPS (Rs.) | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 21.14 | 9.86 | 9.16 | 5.64 | 5.64 |
| Equity Dividend Rate (%) | 125.00 | 150.00 | 70.00 | 65.00 | 40.00 |
