|
Prism Johnson Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
7907.73 Cr.
|
P/BV
|
6.11
|
Book Value (Rs.)
|
25.73
|
|
52 Week High/Low (Rs.)
|
246/105
|
FV/ML
|
10/1
|
P/E(X)
|
98.99
|
|
Bookclosure
|
07/08/2019
|
EPS (Rs.)
|
1.59
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 7211.47 | 7394.18 | 7209.54 | 6129.16 | 5494.92 |
| Other Operating Revenues | 98.74 | 193.33 | 150.98 | 177.16 | 92.22 |
| Total Operating Revenues | 7310.21 | 7587.51 | 7360.52 | 6306.32 | 5587.14 |
| | | | | | |
| Other Income | 128.17 | 34.56 | 34.47 | 39.67 | 38.15 |
| Total Revenue | 7438.38 | 7622.07 | 7394.99 | 6345.99 | 5625.29 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1836.81 | 3361.05 | 3561.11 | 2933.19 | 2309.90 |
| Purchase Of Stock-In Trade | 528.62 | 629.43 | 505.18 | 412.08 | 306.82 |
| Operating And Direct Expenses | 0.00 | 486.18 | 397.92 | 345.59 | 306.57 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -35.15 | -7.02 | 0.25 | -95.30 | 187.07 |
| Employee Benefit Expenses | 666.23 | 619.90 | 665.81 | 615.23 | 549.89 |
| Finance Costs | 223.22 | 192.62 | 185.84 | 185.14 | 210.38 |
| Depreciation And Amortisation Expenses | 483.42 | 413.80 | 390.06 | 309.65 | 292.52 |
| Other Expenses | 3895.34 | 2009.00 | 1869.42 | 1572.34 | 1305.07 |
| Total Expenses | 7598.49 | 7704.96 | 7575.59 | 6277.92 | 5468.22 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -160.11 | -82.89 | -180.60 | 68.07 | 157.07 |
| | | | | | |
| Exceptional Items | 145.86 | 242.55 | -6.84 | 8.99 | -4.78 |
| Profit/Loss Before Tax | -14.25 | 159.66 | -187.44 | 77.06 | 152.29 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | -40.60 | 30.56 | 3.74 | 3.69 | 10.37 |
| Deferred Tax | 0.00 | 7.73 | -19.49 | 37.53 | 5.83 |
| Tax For Earlier Years | 0.00 | -25.93 | -4.31 | -1.24 | 0.00 |
| Total Tax Expenses | -40.60 | 12.36 | -20.06 | 39.98 | 16.20 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 26.35 | 147.30 | -167.38 | 37.08 | 136.09 |
| | | | | | |
| Profit/Loss From Continuing Operations | 26.35 | 147.30 | -167.38 | 37.08 | 136.09 |
| | | | | | |
| Profit/Loss For The Period | 26.35 | 147.30 | -167.38 | 37.08 | 136.09 |
| | | | | | |
| Minority Interest | 34.82 | 19.18 | 54.50 | 47.82 | 30.89 |
| Share Of Profit/Loss Of Associates | 18.76 | 14.63 | 9.65 | 6.87 | 4.25 |
| Consolidated Profit/Loss After MI And Associates | 79.93 | 181.11 | -103.23 | 91.77 | 171.23 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 |
| Diluted EPS (Rs.) | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 |
